| Revenue | NOK 185K | +672% |
| EBITDA | NOK 155K | +1954% |
| Net profit | NOK 137K | +1742% |
| Total assets | NOK 342K | +97% |
| Equity | NOK 218K | +169% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 745 | 2 018 | 1 816 | 1 660 | 1 739 | 1 811 | 1 768 | 1 677 | 1 695 | 1 120 | 439 | 452 | 358 | 243 | 24 | 24 | 185 |
| Staff expenses | −253 | −246 | −293 | −268 | −256 | −264 | −260 | −215 | −236 | −89 | −75 | −88 | −287 | −258 | −0 | −0 | −0 |
| EBITDA | −32 | −2 | −62 | 24 | 36 | −7 | −1 | 19 | 45 | −70 | 339 | 300 | 25 | −59 | −9 | −8 | 155 |
| Depreciation & amort. | −0 | −12 | −7 | −7 | −2 | −9 | −9 | −9 | −9 | −9 | −7 | −7 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −32 | −13 | −69 | 17 | 34 | −15 | −9 | 10 | 36 | −79 | 332 | 292 | 25 | −59 | −9 | −8 | 155 |
| Net financials | −17 | −9 | −6 | −5 | −8 | −6 | −6 | −6 | −5 | −6 | −3 | −0 | −0 | −0 | −0 | 0 | −0 |
| Profit before tax | −49 | −22 | −75 | 12 | 26 | −21 | −16 | 4 | 31 | −86 | 329 | 292 | 25 | −59 | −9 | −8 | 155 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 18 | 6 | 0 | −0 | −0 | 18 |
| Net profit | −49 | −22 | −75 | 12 | 26 | −21 | −16 | 4 | 31 | −86 | 329 | 274 | 20 | −59 | −9 | −8 | 137 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 400 | 511 | 478 | 632 | 539 | 598 | 512 | 458 | 120 | 271 | 461 | 250 | 292 | 169 | 174 | 342 |
| Equity | −321 | −342 | −417 | −405 | −379 | −400 | −415 | −411 | −380 | −465 | −136 | 138 | 157 | 98 | 89 | 81 | 218 |
| Long-term debt | 341 | 363 | 341 | 341 | 406 | 486 | 476 | 436 | 271 | 204 | 189 | 189 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 358 | 379 | 587 | 542 | 604 | 453 | 537 | 487 | 567 | 381 | 219 | 134 | 92 | 194 | 80 | 93 | 124 |
| Total debt | 699 | 742 | 928 | 883 | 1 010 | 939 | 1 013 | 923 | 838 | 585 | 407 | 323 | 92 | 194 | 80 | 93 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2024 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
IS Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tommy Egil Ramberg | Deputy Member | 0 companies |
| Anne Sissel Sand | Chief Executive Officer | 0 companies |
| Ingrid Sand | Deputy Member | 0 companies |
| Berit Tora Sand | Board of Directors | 0 companies |