| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | -46% |
| Net profit | NOK 465K | -4% |
| Total assets | NOK 10,9M | +5% |
| Equity | NOK 10,9M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 568 | 348 | 1 950 | 1 950 | 1 950 | 2 300 | 4 300 | 3 193 | 2 100 | 6 900 | 26 040 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −24 | −22 | 547 | 326 | 1 940 | 1 943 | 1 940 | 2 289 | 4 289 | 3 176 | 2 088 | 6 888 | 25 933 | −160 | −34 | −24 | −26 | −38 |
| Depreciation & amort. | −0 | −5 | −3 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −29 | −25 | 540 | 326 | 1 940 | 1 943 | 1 940 | 2 289 | 4 289 | 3 176 | 2 088 | 6 888 | 25 933 | −160 | −34 | −24 | −26 | −38 |
| Net financials | 0 | 310 | 973 | 25 | −286 | −582 | −532 | −522 | −417 | −340 | −263 | −203 | −99 | 25 | 373 | 547 | 335 | 512 | 503 |
| Profit before tax | 0 | 281 | 948 | 564 | 40 | 1 359 | 1 411 | 1 418 | 1 872 | 3 949 | 2 913 | 1 885 | 6 789 | 25 958 | 213 | 514 | 310 | 486 | 465 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 281 | 948 | 564 | 40 | 1 359 | 1 411 | 1 418 | 1 872 | 3 949 | 2 913 | 1 885 | 6 789 | 25 958 | 213 | 514 | 310 | 486 | 465 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 897 | 6 044 | 6 465 | 17 048 | 17 618 | 15 631 | 15 756 | 16 279 | 16 823 | 18 784 | 19 683 | 25 445 | 17 876 | 18 083 | 9 597 | 9 906 | 10 392 | 10 860 |
| Equity | — | 5 097 | 5 901 | 6 465 | 6 505 | 7 864 | 3 173 | 4 591 | 6 463 | 10 412 | 13 325 | 15 210 | 15 490 | 17 868 | 18 082 | 9 595 | 9 906 | 10 392 | 10 857 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 540 | 9 751 | 8 900 | 8 120 | 7 284 | 6 396 | 5 457 | 4 473 | 3 445 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 800 | 143 | 0 | 2 | 4 | 3 558 | 3 045 | 2 532 | 15 | 3 | 1 | 6 510 | 8 | 1 | 1 | 0 | 0 | 3 |
| Total debt | 0 | 800 | 143 | 0 | 10 542 | 9 754 | 12 458 | 11 165 | 9 816 | 6 411 | 5 459 | 4 474 | 9 955 | 8 | 1 | 1 | 0 | 0 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørg Marit Sæteren | Deputy Member | 0 companies |
| Sivert Sæteren | Chairman | 0 companies |