| Revenue | NOK 7,3B | +6% |
| EBITDA | NOK 187,9M | +66% |
| Net profit | NOK 114,2M | +137% |
| Total assets | NOK 1,4B | +14% |
| Equity | NOK 400M | +0% |
| Employees | 1995 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 519 741 | 3 600 830 | 0 | 0 | 3 680 360 | 3 906 617 | 4 118 899 | 4 854 264 | 4 908 047 | 5 376 387 | 6 517 747 | 7 132 070 | 6 687 189 | 6 904 164 | 7 308 547 |
| Staff expenses | −298 077 | −322 098 | −0 | −0 | −302 850 | −345 337 | −386 576 | −430 050 | −449 403 | −475 120 | −564 294 | −623 373 | −667 273 | −668 095 | −712 774 |
| EBITDA | 69 679 | 14 830 | 0 | 0 | 73 088 | 67 197 | 24 134 | 39 928 | 101 070 | 132 325 | 147 122 | 123 129 | 171 209 | 113 279 | 187 853 |
| Depreciation & amort. | −61 746 | −52 204 | −0 | −0 | −44 064 | −48 215 | −51 266 | −55 163 | −50 625 | −53 023 | −47 719 | −53 463 | −50 840 | −43 253 | −39 548 |
| EBIT | 7 933 | −37 374 | 0 | 0 | 29 024 | 18 982 | −27 132 | −15 235 | 50 445 | 79 302 | 99 403 | 69 666 | 120 369 | 70 026 | 148 305 |
| Net financials | 1 169 | −1 196 | 0 | 0 | −25 887 | −20 980 | −20 246 | −10 506 | −12 775 | −8 992 | −1 959 | −5 022 | −8 389 | −7 745 | −3 997 |
| Profit before tax | 9 102 | −38 570 | 0 | 0 | 3 137 | −1 998 | −47 378 | −25 741 | 37 670 | 70 310 | 97 444 | 64 644 | 111 980 | 62 281 | 144 308 |
| Tax | 3 571 | −11 088 | −0 | −0 | 1 040 | 5 639 | −7 086 | −1 687 | 12 732 | 15 870 | 21 951 | 14 609 | 25 029 | 14 088 | 30 106 |
| Net profit | 5 531 | −27 482 | 0 | 0 | 2 097 | −7 637 | −40 292 | −24 054 | 24 938 | 54 440 | 75 493 | 50 035 | 86 951 | 48 193 | 114 202 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 850 832 | 795 786 | — | — | 860 103 | 879 413 | 1 184 181 | 1 094 034 | 983 777 | 1 040 045 | 1 246 617 | 1 349 845 | 1 424 179 | 1 258 392 | 1 432 118 |
| Equity | 106 578 | 79 099 | — | — | 100 134 | 88 468 | 284 215 | 262 120 | 281 394 | 334 332 | 409 932 | 453 342 | 400 000 | 399 829 | 400 000 |
| Long-term debt | 92 980 | 50 520 | 0 | 0 | 277 764 | 275 958 | 277 772 | 28 197 | 4 350 | 5 850 | 4 850 | 3 850 | 350 | 0 | 0 |
| Short-term debt | 650 674 | 665 637 | 0 | 0 | 481 849 | 514 987 | 613 822 | 795 551 | 691 044 | 695 104 | 827 596 | 887 195 | 1 019 675 | 858 563 | 1 032 118 |
| Total debt | 743 654 | 716 157 | 0 | 0 | 759 613 | 790 945 | 891 594 | 823 748 | 695 394 | 700 954 | 832 446 | 891 045 | 1 020 025 | 858 563 | 1 032 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Power International As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Nilsen | Chief Executive Officer | 0 companies |
| Jesper Ørnstrup Dahl | Board of Directors | 0 companies |
| Tone Laila Matssen | Board of Directors | 0 companies |
| Trond Kåre Gulbrandsen | Board of Directors | 0 companies |
| Øyvind Flygind | Board of Directors | 0 companies |
| Ronny Blomseth | Chairman | 0 companies |