| Revenue | NOK 1,1M | -17% |
| EBITDA | NOK 123K | +3312% |
| Net profit | NOK 124K | +2732% |
| Total assets | NOK 670K | -19% |
| Equity | NOK -78K | +62% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 181 | 1 322 | 1 084 | 1 267 | 1 052 |
| Staff expenses | −209 | −239 | −307 | −389 | −219 |
| EBITDA | 55 | 93 | 123 | 4 | 123 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 55 | 93 | 123 | 4 | 123 |
| Net financials | −12 | 3 | 2 | 1 | 1 |
| Profit before tax | 43 | 96 | 125 | 4 | 124 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 43 | 96 | 125 | 4 | 124 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 870 | 739 | 1 022 | 826 | 670 |
| Equity | −427 | −331 | −207 | −202 | −78 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 298 | 1 070 | 1 229 | 1 028 | 748 |
| Total debt | 1 298 | 1 070 | 1 229 | 1 028 | 748 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PH Deputy Member | Deputy Member | 2005 |
GH Chief Executive Officer | Chief Executive Officer | 2000 |
TH Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.21% | 33.21% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henry Søren Nyberg | Deputy Member | 0 companies |
| Geir Haug | Chief Executive Officer | 0 companies |
| Turid Haug | Deputy Member | 0 companies |
| Trine Nyberg | Chairman | 0 companies |