| Revenue | NOK 3,7M | +5% |
| EBITDA | NOK 3,3M | +8% |
| Net profit | NOK 1,6M | +62% |
| Total assets | NOK 18,2M | +6% |
| Equity | NOK 3,9M | +31% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 132 | 1 155 | 1 187 | 1 198 | 1 204 | 1 229 | 1 348 | 1 454 | 2 882 | 2 960 | 3 017 | 3 107 | 3 162 | 3 211 | 3 311 | 3 514 | 3 703 |
| Staff expenses | 68 | 68 | 68 | 68 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 138 | 1 164 | 1 210 | 1 186 | 1 109 | 1 142 | 1 130 | −21 | 2 623 | 2 653 | 2 765 | 2 838 | 2 869 | 2 914 | 2 773 | 3 016 | 3 264 |
| Depreciation & amort. | −206 | −211 | −261 | −264 | −265 | −265 | −253 | −286 | −770 | −742 | −711 | −711 | −711 | −711 | −711 | −711 | −711 |
| EBIT | 932 | 953 | 949 | 923 | 844 | 877 | 877 | −308 | 1 853 | 1 911 | 2 055 | 2 128 | 2 158 | 2 203 | 2 063 | 2 306 | 2 553 |
| Net financials | −1 264 | 535 | −495 | −240 | 46 | −461 | −441 | −1 160 | −408 | −530 | −792 | −677 | −762 | −346 | −809 | −1 034 | −492 |
| Profit before tax | −332 | 1 488 | 454 | 682 | 889 | 416 | 436 | −1 468 | 1 445 | 1 381 | 1 262 | 1 451 | 1 396 | 1 858 | 1 253 | 1 272 | 2 062 |
| Tax | −69 | 354 | 108 | 172 | 249 | 118 | 118 | −356 | 373 | 341 | 287 | 319 | 307 | 409 | 276 | 279 | 454 |
| Net profit | −264 | 1 134 | 346 | 510 | 640 | 298 | 318 | −1 112 | 1 072 | 1 041 | 975 | 1 132 | 1 088 | 1 449 | 978 | 992 | 1 608 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 840 | 6 371 | 5 965 | 5 854 | 5 352 | 5 292 | 7 771 | 21 588 | 22 006 | 21 246 | 20 518 | 19 879 | 18 894 | 18 309 | 17 484 | 17 206 | 18 222 |
| Equity | 936 | 1 370 | 816 | 826 | 1 126 | 1 424 | 1 742 | 630 | 1 702 | 1 943 | 2 118 | 3 250 | 3 538 | 2 987 | 2 965 | 2 957 | 3 865 |
| Long-term debt | 4 066 | 3 604 | 3 897 | 3 373 | 3 262 | 3 569 | 3 907 | 13 640 | 13 002 | 18 102 | 16 665 | 15 001 | 13 024 | 10 866 | 9 179 | 8 072 | 7 316 |
| Short-term debt | 634 | 1 262 | 1 185 | 1 655 | 965 | 299 | 2 122 | 7 318 | 7 302 | 1 201 | 1 734 | 1 627 | 2 331 | 4 455 | 5 340 | 6 177 | 7 041 |
| Total debt | 4 700 | 4 866 | 5 082 | 5 028 | 4 226 | 3 868 | 6 029 | 20 958 | 20 304 | 19 303 | 18 399 | 16 628 | 15 355 | 15 321 | 14 519 | 14 249 | 14 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hg Holding As | Company | 50.0% | 50.0% | 2023 |
Elviria Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Gjengedal | Chief Executive Officer | 0 companies |
| Ole Gjengedal | Chairman | 0 companies |
| Jan Svello | Board of Directors | 0 companies |