| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | -21% |
| Net profit | NOK -23K | +86% |
| Total assets | NOK 33,4M | +13% |
| Equity | NOK 14,4M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 124 | 147 | 89 | 57 | 48 | 60 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 53 | 64 | 60 | 8 | −16 | −5 | 18 | −27 | −24 | −20 | −24 |
| Depreciation & amort. | −49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 | 64 | 60 | 8 | −16 | −5 | 18 | −27 | −24 | −20 | −24 |
| Net financials | 169 | 136 | 101 | 2 779 | −647 | 921 | −164 | −141 | −161 | −150 | 1 |
| Profit before tax | 173 | 200 | 161 | 2 787 | −663 | 916 | −146 | −169 | −186 | −169 | −23 |
| Tax | 52 | 28 | 41 | −10 | −30 | −28 | 85 | −0 | −0 | −0 | −0 |
| Net profit | 121 | 172 | 120 | 2 798 | −633 | 944 | −230 | −169 | −186 | −169 | −23 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 199 | 11 969 | 12 076 | 19 870 | 25 261 | 26 195 | 29 605 | 29 605 | 29 605 | 29 605 | 33 372 |
| Equity | 12 139 | 11 911 | 12 032 | 14 829 | 14 197 | 15 141 | 14 911 | 14 742 | 14 556 | 14 387 | 14 364 |
| Long-term debt | 0 | 0 | 0 | 5 000 | 11 000 | 11 000 | 14 475 | 13 875 | 14 375 | 15 250 | 19 007 |
| Short-term debt | 60 | 57 | 44 | 41 | 65 | 54 | 220 | 988 | 674 | −32 | 1 |
| Total debt | 60 | 57 | 44 | 5 041 | 11 065 | 11 054 | 14 695 | 14 863 | 15 049 | 15 218 | 19 009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Real Ringerike As | Company | 44.0% | 44.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Leander Johansen | Chief Executive Officer | 0 companies |
| Johan Kullerud Tuft | Board of Directors | 0 companies |
| Bjørn Hartz | Chairman | 0 companies |