| Revenue | NOK 1,6B | -19% |
| EBITDA | NOK 33,9M | -6% |
| Net profit | NOK 22,4M | +18% |
| Total assets | NOK 412,1M | -20% |
| Equity | NOK 65,7M | -5% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 773 | 60 754 | 63 182 | 67 535 | 70 494 | 93 773 | 150 799 | 153 210 | 167 166 | 959 228 | 1 995 582 | 1 610 850 |
| Staff expenses | −12 412 | −12 616 | −14 517 | −17 126 | −16 967 | −14 267 | −22 582 | −25 770 | −28 930 | −39 042 | −46 847 | −39 641 |
| EBITDA | 6 647 | 7 721 | −64 | 6 164 | 5 369 | 10 875 | 3 236 | 3 809 | 22 875 | 7 386 | 36 034 | 33 896 |
| Depreciation & amort. | −83 | −108 | −1 778 | −2 113 | −1 752 | −7 318 | −5 858 | −8 267 | −10 870 | −9 931 | −9 223 | −7 304 |
| EBIT | 6 564 | 7 613 | −1 842 | 4 051 | 3 616 | 3 557 | −2 622 | −4 458 | 12 006 | −2 545 | 26 811 | 26 593 |
| Net financials | 658 | 542 | 291 | 126 | 280 | 564 | 8 584 | 15 474 | 9 422 | 7 996 | −1 245 | 2 797 |
| Profit before tax | 7 221 | 8 156 | −1 551 | 4 177 | 3 897 | 4 121 | 5 962 | 11 016 | 21 428 | 5 451 | 25 566 | 29 390 |
| Tax | 1 954 | 2 323 | −353 | 1 059 | 950 | 1 041 | 529 | 2 146 | 4 992 | 2 004 | 6 501 | 6 967 |
| Net profit | 5 268 | 5 833 | −1 197 | 3 118 | 2 947 | 3 080 | 5 433 | 8 870 | 16 435 | 3 448 | 19 066 | 22 423 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 837 | 72 382 | 60 479 | 47 780 | 51 437 | 176 731 | 233 896 | 250 038 | 282 189 | 538 036 | 516 452 | 412 098 |
| Equity | 12 035 | 17 868 | 17 648 | 20 769 | 23 736 | 141 712 | 176 650 | 181 188 | 195 816 | 74 352 | 68 852 | 65 746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 1 933 | 80 |
| Short-term debt | 40 214 | 52 467 | 41 972 | 26 376 | 27 102 | 34 552 | 56 857 | 68 644 | 86 373 | 463 564 | 445 667 | 346 272 |
| Total debt | 40 214 | 52 467 | 41 972 | 26 376 | 27 102 | 34 552 | 56 857 | 68 644 | 86 373 | 463 684 | 447 601 | 346 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Deputy Member | Deputy Member | 2021 | — | — |
HA Deputy Member | Deputy Member | 2022 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LM Deputy Member | Deputy Member | 2022 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mestergruppen As | Company | 98.6% | 98.6% | 2024 |
Vvs Norge As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Hugo Buraas | Deputy Member | 0 companies |
| Hanne Arstad Stenvall | Deputy Member | 0 companies |
| Thorbjørn Theie | Chief Executive Officer | 0 companies |
| Line Marita Amundsen Volle | Deputy Member | 0 companies |
| Per Ivar Harila | Chief Executive Officer | 0 companies |
| Kristian Welgaard Reistadbakken | Chief Executive Officer | 0 companies |
| Lars Arne Kvarberg | Board of Directors | 0 companies |
| Mia Ulrika Malmros | Board of Directors | 0 companies |
| Georg Gran | Board of Directors | 0 companies |
| Håkon Glimstad Kristiansen | Chairman | 0 companies |
| Ruben Åsheim | Board of Directors | 0 companies |
| Tom Andersen | Chairman | 0 companies |
| Thormod Edvin Fyen | Board of Directors | 0 companies |
| Lars Arne Kvalvik | Board of Directors | 0 companies |
| Jan Tore Halstadtrø | Board of Directors | 0 companies |
| Åsmund Brekke | Board of Directors | 0 companies |
| Nils Sund | Board of Directors | 0 companies |
| Tore Aasen | Board of Directors | 0 companies |
| Kenneth Eugen Skogsrud | Board of Directors | 0 companies |
| Kristin Kjebekk Aas | Board of Directors | 0 companies |
| Svenn Terje Gunge | Board of Directors | 0 companies |