| Revenue | NOK 407K | -26% |
| EBITDA | NOK 157K | -44% |
| Net profit | NOK 2,2M | +435% |
| Total assets | NOK 10,3M | +28% |
| Equity | NOK 6,8M | +49% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 308 | 315 | 352 | 381 | 325 | 415 | 468 | 474 | 477 | 498 | 510 | 507 | 535 | 545 | 551 | 407 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 253 | 207 | 192 | 281 | 261 | 161 | 22 | 143 | 314 | 304 | 373 | 66 | 331 | 196 | 335 | 282 | 157 |
| Depreciation & amort. | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −51 | −63 | −63 | −63 | −63 | −63 | −63 | −59 | −51 | −52 |
| EBIT | 202 | 156 | 140 | 230 | 209 | 109 | −29 | 92 | 250 | 240 | 310 | 3 | 268 | 133 | 276 | 231 | 105 |
| Net financials | −93 | −58 | −51 | −18 | −13 | −14 | −9 | 560 | 430 | 312 | −77 | −45 | 633 | 828 | −642 | 259 | 2 183 |
| Profit before tax | 110 | 98 | 90 | 212 | 196 | 95 | −38 | 652 | 680 | 552 | 233 | −43 | 901 | 961 | −366 | 490 | 2 288 |
| Tax | 38 | 28 | 29 | 61 | 64 | 27 | −0 | 15 | 59 | 56 | 71 | 2 | 66 | 57 | 84 | 72 | 55 |
| Net profit | 71 | 70 | 61 | 151 | 132 | 69 | −38 | 637 | 621 | 496 | 162 | −45 | 835 | 904 | −450 | 418 | 2 233 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 353 | 2 727 | 3 361 | 2 803 | 2 963 | 3 488 | 4 118 | 4 685 | 5 391 | 5 909 | 6 104 | 6 201 | 6 944 | 7 935 | 7 543 | 7 986 | 10 256 |
| Equity | 513 | 583 | 644 | 794 | 926 | 995 | 957 | 1 594 | 2 215 | 2 711 | 2 873 | 2 827 | 3 662 | 4 566 | 4 116 | 4 534 | 6 767 |
| Long-term debt | 1 472 | 0 | 0 | 0 | 1 356 | 1 854 | 2 353 | 2 353 | 2 353 | 2 353 | 2 353 | 2 353 | 2 353 | 2 353 | 2 353 | 2 353 | 2 353 |
| Short-term debt | 369 | 421 | 1 161 | 633 | 682 | 640 | 808 | 738 | 823 | 845 | 879 | 1 020 | 929 | 1 015 | 1 074 | 1 099 | 1 136 |
| Total debt | 1 840 | 2 144 | 2 718 | 2 009 | 2 037 | 2 493 | 3 161 | 3 091 | 3 176 | 3 199 | 3 232 | 3 374 | 3 282 | 3 368 | 3 427 | 3 453 | 3 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 1997 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Margit Aarnes Krog | Deputy Member | 0 companies |
| Kjell Magnus Krog | Chief Executive Officer | 0 companies |