| Revenue | NOK 1,3M | +3% |
| EBITDA | NOK 961K | +0% |
| Net profit | NOK 46K | -58% |
| Total assets | NOK 6,8M | -13% |
| Equity | NOK 2M | -13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 956 | 993 | 998 | 1 039 | 1 033 | 1 041 | 1 061 | 1 077 | 1 098 | 1 130 | 571 | 1 142 | 1 157 | 1 172 | 1 203 | 1 272 | 1 312 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 885 | 628 | 753 | 949 | 950 | 914 | 931 | 984 | 1 000 | 996 | −65 | 803 | 730 | 806 | 816 | 959 | 961 |
| Depreciation & amort. | −0 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −57 | −56 | −56 | −560 | −623 | −623 | −623 | −623 | −623 |
| EBIT | 0 | 829 | 572 | 697 | 893 | 894 | 858 | 875 | 928 | 943 | 940 | −120 | 243 | 108 | 183 | 193 | 336 | 339 |
| Net financials | 0 | −90 | −57 | −55 | −47 | −33 | −21 | −13 | −12 | 2 | −1 | −17 | −103 | −59 | −43 | −106 | −195 | −279 |
| Profit before tax | 0 | 740 | 516 | 643 | 846 | 862 | 836 | 862 | 917 | 945 | 940 | −137 | 140 | 49 | 140 | 87 | 141 | 59 |
| Tax | −0 | 207 | 144 | 180 | 237 | 241 | 226 | 233 | 227 | 225 | 214 | −44 | 31 | 11 | 31 | 19 | 31 | 13 |
| Net profit | 0 | 532 | 371 | 463 | 609 | 620 | 611 | 629 | 690 | 720 | 726 | −93 | 109 | 38 | 109 | 68 | 110 | 46 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 890 | 4 863 | 4 880 | 5 086 | 5 039 | 4 741 | 5 000 | 4 553 | 4 620 | 4 655 | 9 384 | 9 174 | 8 533 | 7 923 | 7 300 | 7 862 | 6 819 |
| Equity | — | 2 644 | 2 774 | 2 890 | 2 993 | 3 085 | 3 175 | 3 249 | 3 334 | 3 403 | 3 467 | 3 526 | 3 356 | 3 119 | 2 864 | 2 593 | 2 309 | 2 011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 138 | 725 | 894 | 258 | 266 | 271 | 272 | 225 | 157 | 86 | 9 | 5 024 | 4 357 |
| Short-term debt | 0 | 787 | 415 | 571 | 839 | 815 | 842 | 858 | 961 | 951 | 917 | 5 586 | 5 593 | 5 257 | 4 974 | 4 697 | 530 | 451 |
| Total debt | 0 | 2 246 | 2 090 | 1 991 | 2 093 | 1 954 | 1 566 | 1 751 | 1 219 | 1 217 | 1 188 | 5 858 | 5 817 | 5 415 | 5 059 | 4 707 | 5 554 | 4 808 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rebus Stor-Oslo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Salman Saeed | Chairman | 0 companies |
| Frank Sulebakk | Chairman | 0 companies |
| Henning Tumanjan Trangerud | Board of Directors | 0 companies |