| Revenue | NOK 1,1M | +12% |
| EBITDA | NOK 550K | +2046% |
| Net profit | NOK 450K | +3317% |
| Total assets | NOK 1,1M | -22% |
| Equity | NOK -2,3M | +16% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 587 | 1 532 | 2 361 | 966 | 1 185 | 822 | 1 074 | 1 077 | 1 036 | 1 200 | 1 733 | 1 909 | 1 488 | 1 019 | 1 140 |
| Staff expenses | −831 | −278 | −396 | −334 | −357 | −266 | −204 | −218 | −226 | −283 | −377 | −451 | −539 | −302 | −0 |
| EBITDA | −57 | 164 | 507 | −9 | 61 | −90 | 173 | 87 | −28 | 176 | 307 | 310 | 75 | −28 | 550 |
| Depreciation & amort. | −200 | −4 | −8 | −8 | −12 | −0 | −0 | −0 | −0 | −0 | −32 | −32 | −32 | −0 | −0 |
| EBIT | −257 | 160 | 499 | −16 | 49 | −90 | 173 | 87 | −28 | 176 | 275 | 278 | 43 | −28 | 550 |
| Net financials | 493 | 662 | −977 | −1 832 | 282 | −435 | −993 | −604 | −1 236 | −2 751 | −2 706 | −29 | −19 | 14 | 8 |
| Profit before tax | 237 | 822 | −477 | −1 849 | 331 | −525 | −819 | −517 | −1 264 | −2 575 | −2 430 | 249 | 24 | −14 | 558 |
| Tax | −0 | 33 | 128 | 42 | 49 | −68 | 80 | 34 | −0 | 22 | 74 | 50 | 10 | −0 | 108 |
| Net profit | 237 | 789 | −606 | −1 891 | 283 | −457 | −899 | −551 | −1 264 | −2 597 | −2 504 | 199 | 13 | −14 | 450 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 002 | 4 613 | 12 937 | 10 697 | 10 922 | 10 609 | 9 806 | 8 887 | 7 345 | 4 323 | 1 608 | 1 520 | 1 610 | 1 407 | 1 095 |
| Equity | 1 833 | 2 523 | 1 917 | 26 | 309 | −148 | −1 048 | −1 598 | −2 862 | −2 960 | −2 964 | −2 765 | −2 752 | −2 766 | −2 315 |
| Long-term debt | 3 220 | 1 820 | 10 860 | 10 491 | 10 521 | 10 691 | 10 691 | 10 291 | 10 091 | 7 191 | 0 | 4 091 | 4 091 | 3 991 | 3 191 |
| Short-term debt | 952 | 270 | 160 | 180 | 91 | 67 | 163 | 195 | 117 | 92 | 181 | 194 | 271 | 182 | 220 |
| Total debt | 4 172 | 2 090 | 11 020 | 10 671 | 10 613 | 10 758 | 10 853 | 10 486 | 10 207 | 7 283 | 4 572 | 4 285 | 4 362 | 4 173 | 3 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiftelsen Nilu | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Biplab Kumar Datta | Chief Executive Officer | 0 companies |
| Francisco Periales | Board of Directors | 0 companies |
| Aasmund Johansen Fahre Vik | Chairman | 0 companies |
| John Rune Nielsen | Chairman | 0 companies |
| Kjersti Karlsen Tørnkvist | Board of Directors | 0 companies |
| Eva Beate Andresen | Board of Directors | 0 companies |
| Kari Nygaard | Board of Directors | 0 companies |