| Revenue | NOK 1,3M | +1% |
| EBITDA | NOK -25K | -110% |
| Net profit | NOK 69K | -78% |
| Total assets | NOK 5,6M | +1% |
| Equity | NOK 2,9M | +2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 85 | 12 | 180 | 0 | 860 | 940 | 982 | 880 | 927 | 1 512 | 978 | 1 084 | 779 | 868 | 1 059 | 1 107 | 1 256 | 1 271 |
| Staff expenses | −0 | −1 | 79 | −0 | −0 | −128 | −23 | −352 | −316 | −364 | −376 | −340 | −399 | −428 | −428 | −431 | −512 | −637 | −987 |
| EBITDA | 0 | 19 | 55 | 104 | 0 | 264 | 392 | 218 | 184 | −1 | 484 | 35 | 312 | 10 | 43 | 199 | 114 | 250 | −25 |
| Depreciation & amort. | −0 | −43 | −37 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −14 | −0 | −0 | −0 |
| EBIT | 0 | −24 | 18 | 104 | 0 | 264 | 392 | 218 | 184 | −1 | 484 | 35 | 312 | 10 | 39 | 186 | 114 | 250 | −25 |
| Net financials | 0 | −171 | 30 | −36 | 0 | −36 | −79 | −158 | −1 | 27 | −21 | −57 | −2 | −230 | 31 | −74 | 74 | 123 | 94 |
| Profit before tax | 0 | −195 | 48 | 68 | 0 | 228 | 313 | 60 | 183 | 26 | 463 | −22 | 311 | −220 | 70 | 111 | 188 | 373 | 69 |
| Tax | −0 | −12 | −3 | 21 | −0 | 53 | 79 | 32 | 28 | −0 | 89 | −0 | 52 | 0 | 1 | 41 | 29 | 58 | −0 |
| Net profit | 0 | −183 | 50 | 47 | 0 | 175 | 234 | 28 | 156 | 26 | 375 | −22 | 259 | −220 | 69 | 71 | 159 | 316 | 69 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 451 | 1 439 | 1 545 | — | 3 308 | 3 500 | 3 562 | 3 600 | 3 535 | 3 662 | 6 293 | 5 856 | 5 228 | 5 199 | 5 536 | 6 527 | 5 477 | 5 550 |
| Equity | — | 921 | 972 | 1 019 | — | 1 128 | 1 362 | 1 389 | 1 545 | 1 571 | 1 896 | 1 874 | 2 133 | 1 913 | 1 987 | 2 058 | 2 526 | 2 842 | 2 911 |
| Long-term debt | 0 | 0 | 373 | 373 | 0 | 2 065 | 1 943 | 1 770 | 1 620 | 1 450 | 0 | 2 185 | 1 155 | 668 | 3 092 | 3 417 | 3 420 | 2 170 | 0 |
| Short-term debt | 0 | 157 | 94 | 154 | 0 | 115 | 195 | 402 | 435 | 514 | 1 767 | 2 234 | 2 568 | 2 647 | 119 | 60 | 581 | 465 | 449 |
| Total debt | 0 | 530 | 467 | 527 | 0 | 2 180 | 2 138 | 2 173 | 2 055 | 1 964 | 1 767 | 4 419 | 3 723 | 3 315 | 3 211 | 3 477 | 4 001 | 2 635 | 2 639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.5% | 17.5% | 2024 | |
| Individual | 17.5% | 17.5% | 2022 | |
| Individual | 17.5% | 17.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kristin Greaker | Deputy Member | 0 companies |
| Ståle Rydberg | Chairman | 0 companies |
| Christopher Rydberg Greaker | Board of Directors | 0 companies |