| Revenue | NOK 79,2M | -46% |
| EBITDA | NOK -2,1M | -184% |
| Net profit | NOK -1,8M | -196% |
| Total assets | NOK 31,9M | -17% |
| Equity | NOK 8,3M | -39% |
| Employees | 34 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 482 | 22 189 | 21 648 | 25 627 | 22 306 | 29 418 | 52 269 | 59 493 | 67 349 | 57 443 | 52 524 | 41 788 | 43 729 | 67 139 | 160 625 | 146 181 | 79 241 |
| Staff expenses | −12 059 | −11 119 | −10 898 | −11 004 | −11 257 | −12 600 | −18 285 | −19 524 | −21 591 | −22 015 | −20 492 | −18 004 | −21 146 | −24 235 | −34 766 | −36 323 | −26 942 |
| EBITDA | 178 | −1 352 | −1 585 | 160 | −1 448 | −588 | 413 | −680 | 864 | −2 343 | −2 789 | −2 108 | −4 915 | 3 865 | 13 824 | 2 516 | −2 117 |
| Depreciation & amort. | −75 | −66 | −70 | −69 | −69 | −52 | −431 | −510 | −655 | −662 | −619 | −597 | −564 | −363 | −545 | −886 | −961 |
| EBIT | 103 | −1 418 | −1 655 | 91 | −1 517 | −640 | −19 | −1 190 | 209 | −3 005 | −3 408 | −2 705 | −5 479 | 3 502 | 13 279 | 1 630 | −3 079 |
| Net financials | 94 | 27 | 71 | 49 | 57 | 66 | −153 | 23 | −16 | 90 | 28 | 18 | −61 | 17 | 322 | 775 | 789 |
| Profit before tax | 197 | −1 391 | −1 584 | 140 | −1 460 | −573 | −172 | −1 167 | 193 | −2 915 | −3 380 | −2 687 | −5 540 | 3 519 | 13 601 | 2 405 | −2 290 |
| Tax | 102 | −362 | −421 | 51 | −408 | −144 | −32 | −86 | 68 | −694 | −736 | −587 | −1 218 | 778 | 3 002 | 537 | −493 |
| Net profit | 95 | −1 028 | −1 163 | 89 | −1 052 | −429 | −140 | −1 081 | 125 | −2 222 | −2 645 | −2 099 | −4 322 | 2 741 | 10 599 | 1 868 | −1 797 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 602 | 6 616 | 6 187 | 6 228 | 6 848 | 6 224 | 17 760 | 21 851 | 18 944 | 14 945 | 9 679 | 7 240 | 11 683 | 20 176 | 42 281 | 38 452 | 31 854 |
| Equity | 3 003 | 1 975 | 1 918 | 2 006 | 1 674 | 1 245 | 3 790 | 7 910 | 8 069 | 6 070 | 3 426 | 1 326 | 2 370 | 5 397 | 15 996 | 13 576 | 8 312 |
| Long-term debt | 1 215 | 478 | 478 | 0 | 0 | 0 | 0 | 0 | 858 | 0 | 0 | 0 | 0 | 393 | 3 395 | 3 220 | 1 749 |
| Short-term debt | 3 384 | 4 163 | 3 792 | 4 222 | 5 174 | 4 979 | 13 970 | 13 942 | 10 017 | 8 875 | 6 253 | 5 913 | 9 312 | 14 386 | 22 891 | 21 656 | 21 793 |
| Total debt | 4 599 | 4 641 | 4 270 | 4 222 | 5 174 | 4 979 | 13 970 | 13 942 | 10 876 | 8 875 | 6 253 | 5 913 | 9 312 | 14 779 | 26 286 | 24 876 | 23 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Allier As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Kristiansen | Chief Executive Officer | 0 companies |
| Helge Gunnar Olsen | Chief Executive Officer | 0 companies |
| Steinar Birger Christensen | Chairman | 0 companies |
| Magne Stunner | Deputy Chairman | 0 companies |
| Jorunn Vikdal Løyning | Chairman | 0 companies |
| Viktor Jensen | Chairman | 0 companies |
| Knut Georg Flo | Board of Directors | 0 companies |
| Lisbeth Iversen | Board of Directors | 0 companies |