| Revenue | NOK 0 | — |
| EBITDA | NOK -88K | +0% |
| Net profit | NOK 7,7M | +468% |
| Total assets | NOK 79M | +2% |
| Equity | NOK 74,2M | +2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 938 | 502 | 2 165 | 1 410 | 0 | 0 | 19 | 4 045 | 5 291 | 19 | 5 708 | 17 | 14 815 | 16 196 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 903 | 467 | 2 130 | 1 381 | 1 575 | 5 809 | −41 | 3 996 | 5 242 | −46 | 5 664 | −73 | 14 727 | 16 124 | −88 | −88 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 903 | 467 | 2 130 | 1 381 | 1 575 | 5 809 | −41 | 3 996 | 5 242 | −46 | 5 664 | −73 | 14 727 | 16 124 | −88 | −88 |
| Net financials | 5 | 17 191 | −115 | 13 | 42 | −101 | 10 037 | 71 | 344 | 312 | 423 | 208 | 317 | 261 | 1 704 | 8 057 |
| Profit before tax | 1 908 | 17 658 | 2 015 | 1 394 | 1 617 | 5 708 | 9 997 | 4 067 | 5 586 | 266 | 6 087 | 135 | 15 044 | 16 384 | 1 616 | 7 969 |
| Tax | −0 | 42 | −18 | 150 | 18 | 6 | −22 | 8 | 74 | 60 | 87 | 30 | 52 | 45 | 255 | 232 |
| Net profit | 1 908 | 17 617 | 2 033 | 1 244 | 1 599 | 5 702 | 10 019 | 4 058 | 5 512 | 206 | 5 999 | 105 | 14 992 | 16 340 | 1 361 | 7 737 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 459 | 36 893 | 38 470 | 39 164 | 39 222 | 53 661 | 53 082 | 56 273 | 61 359 | 60 582 | 64 014 | 61 662 | 67 423 | 79 753 | 77 121 | 79 023 |
| Equity | 10 895 | 28 511 | 30 545 | 31 789 | 33 388 | 39 090 | 49 109 | 53 167 | 58 679 | 56 885 | 60 885 | 58 990 | 63 356 | 75 396 | 72 457 | 74 194 |
| Long-term debt | 8 565 | 0 | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 6 |
| Short-term debt | 0 | 8 382 | 7 925 | 7 261 | 5 747 | 14 502 | 3 925 | 3 065 | 2 649 | 3 674 | 3 110 | 2 657 | 4 055 | 4 347 | 4 657 | 4 823 |
| Total debt | 8 565 | 8 382 | 7 925 | 7 375 | 5 835 | 14 572 | 3 973 | 3 105 | 2 680 | 3 697 | 3 129 | 2 672 | 4 067 | 4 357 | 4 664 | 4 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Kampenhøy | Deputy Member | 0 companies |