| Revenue | NOK 6,6M | +8% |
| EBITDA | NOK 3,3M | +25% |
| Net profit | NOK 2,6M | +25% |
| Total assets | NOK 10,3M | +5% |
| Equity | NOK 7,2M | +9% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 349 | 4 590 | 4 296 | 4 824 | 4 530 | 4 681 | 4 999 | 15 867 | 5 251 | 5 307 | 5 424 | 5 692 | 9 771 | 5 692 | 6 029 | 6 098 | 6 590 |
| Staff expenses | −412 | −386 | −510 | −429 | −443 | −565 | −556 | −827 | −844 | −845 | −891 | −891 | −891 | −891 | −1 198 | −1 198 | −599 |
| EBITDA | 2 642 | 2 228 | 1 797 | 2 876 | 1 841 | 2 559 | 2 766 | 12 231 | 2 471 | 2 353 | 1 661 | 3 040 | 6 291 | 2 437 | 2 613 | 2 670 | 3 329 |
| Depreciation & amort. | −112 | −114 | −123 | −128 | −137 | −139 | −126 | −116 | −201 | −116 | −127 | −127 | −126 | −120 | −14 | −13 | −13 |
| EBIT | 2 530 | 2 113 | 1 674 | 2 749 | 1 704 | 2 421 | 2 640 | 12 115 | 2 270 | 2 236 | 1 534 | 2 913 | 6 165 | 2 317 | 2 599 | 2 657 | 3 316 |
| Net financials | −174 | −28 | −13 | 2 | 5 | 0 | −0 | 3 | −1 | −2 | −2 | −6 | −4 | −3 | −2 | −3 | −0 |
| Profit before tax | 2 356 | 2 085 | 1 661 | 2 750 | 1 709 | 2 421 | 2 640 | 12 118 | 2 269 | 2 235 | 1 532 | 2 907 | 6 161 | 2 314 | 2 597 | 2 654 | 3 316 |
| Tax | 689 | 603 | 504 | 821 | 476 | 705 | 739 | 2 747 | 518 | 500 | 328 | 640 | 1 357 | 510 | 572 | 584 | 736 |
| Net profit | 1 667 | 1 483 | 1 156 | 1 930 | 1 234 | 1 716 | 1 900 | 9 371 | 1 751 | 1 735 | 1 204 | 2 267 | 4 805 | 1 805 | 2 025 | 2 069 | 2 580 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 857 | 10 678 | 11 162 | 11 929 | 10 965 | 11 444 | 12 177 | 17 713 | 15 914 | 10 822 | 10 032 | 10 798 | 14 005 | 10 987 | 9 828 | 9 774 | 10 268 |
| Equity | 7 177 | 8 660 | 9 816 | 10 746 | 10 057 | 10 272 | 9 423 | 14 794 | 9 045 | 7 329 | 7 333 | 7 400 | 7 705 | 6 509 | 6 534 | 6 603 | 7 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 756 | 1 227 | 841 | 542 | 327 | 820 | 540 | 334 | 171 | 39 |
| Short-term debt | 154 | 9 | 17 | 16 | 908 | 1 172 | 2 754 | 1 162 | 5 643 | 2 652 | 2 157 | 3 071 | 5 480 | 3 938 | 2 960 | 2 999 | 3 045 |
| Total debt | 3 679 | 2 018 | 1 346 | 1 183 | 908 | 1 172 | 2 754 | 2 919 | 6 870 | 3 493 | 2 699 | 3 398 | 6 300 | 4 478 | 3 294 | 3 171 | 3 084 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Wrangell | Board of Directors | 0 companies |
| Sindre Wrangell | Board of Directors | 0 companies |
| Ole Christian Ruud | Chairman | 0 companies |