| Revenue | NOK 13,4M | +24% |
| EBITDA | NOK 4,1M | +1866% |
| Net profit | NOK 4,4M | +4177% |
| Total assets | NOK 20,3M | +17% |
| Equity | NOK 18,1M | +32% |
| Employees | 8 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 202 | 6 661 | 8 629 | 12 203 | 7 520 | 11 021 | 5 722 | 5 258 | 8 860 | 8 965 | 9 595 | 19 915 | 10 727 | 13 352 |
| Staff expenses | −2 290 | −2 535 | −3 156 | −3 875 | −3 937 | −3 325 | −2 285 | −4 292 | −4 776 | −4 146 | −4 651 | −5 730 | −5 368 | −4 709 |
| EBITDA | 656 | 352 | 1 082 | 824 | 146 | 3 275 | −4 396 | −1 864 | 562 | 1 262 | 907 | 6 947 | −233 | 4 118 |
| Depreciation & amort. | −51 | −104 | −108 | −115 | −129 | −135 | −135 | −142 | −139 | −126 | −154 | −156 | −149 | −109 |
| EBIT | 605 | 248 | 973 | 709 | 16 | 3 140 | −4 531 | −2 006 | 422 | 1 137 | 753 | 6 791 | −382 | 4 009 |
| Net financials | −2 | 6 | −47 | 101 | 29 | −81 | 2 490 | 48 | 89 | 37 | 0 | 225 | 486 | 555 |
| Profit before tax | 604 | 253 | 927 | 810 | 46 | 3 059 | −2 041 | −1 959 | 512 | 1 174 | 753 | 7 016 | 104 | 4 564 |
| Tax | 111 | −7 | −5 | 114 | −31 | 601 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | 124 |
| Net profit | 493 | 260 | 932 | 696 | 77 | 2 457 | −2 029 | −1 959 | 512 | 1 174 | 753 | 7 016 | 104 | 4 440 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 930 | 5 100 | 7 036 | 8 371 | 7 114 | 10 432 | 8 512 | 6 790 | 7 850 | 9 317 | 10 151 | 16 819 | 17 327 | 20 266 |
| Equity | 3 309 | 3 569 | 4 501 | 5 197 | 5 274 | 7 731 | 5 702 | 3 854 | 4 366 | 5 539 | 6 292 | 13 647 | 13 704 | 18 114 |
| Long-term debt | 0 | 5 | 1 084 | 1 116 | 884 | 697 | 484 | 84 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 608 | 1 526 | 1 450 | 2 058 | 955 | 2 004 | 2 325 | 2 852 | 3 484 | 3 778 | 3 859 | 3 172 | 3 623 | 2 152 |
| Total debt | 1 621 | 1 531 | 2 534 | 3 174 | 1 840 | 2 701 | 2 810 | 2 936 | 3 484 | 3 778 | 3 859 | 3 172 | 3 623 | 2 152 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
OE | Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plk As | Company | 65.0% | 65.0% | 2024 |
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Magnus Hærem Sundrehagen | Board of Directors | 0 companies |
| Per Lundell | Chairman | 0 companies |
| Ole Egge | Board of Directors | 0 companies |