| Revenue | NOK 30,1M | -1% |
| EBITDA | NOK 7,5M | +11% |
| Net profit | NOK 5,2M | +14% |
| Total assets | NOK 14,1M | +1% |
| Equity | NOK 2,2M | +32% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 675 | 7 122 | 6 802 | 7 917 | 8 942 | 9 533 | 9 854 | 11 110 | 9 662 | 11 629 | 17 922 | 20 433 | 21 169 | 25 517 | 24 103 | 29 350 | 30 301 | 30 140 |
| Staff expenses | −0 | −1 533 | −1 939 | −1 733 | −1 841 | −2 116 | −2 381 | −2 319 | −2 531 | −2 457 | −2 999 | −3 954 | −4 289 | −5 601 | −6 090 | −6 396 | −6 570 | −7 981 | −8 115 |
| EBITDA | 0 | 1 694 | 1 096 | 1 330 | 1 294 | 2 113 | 1 856 | 2 509 | 2 298 | 2 102 | 2 785 | 5 009 | 4 997 | 5 850 | 6 155 | 5 399 | 8 546 | 6 801 | 7 548 |
| Depreciation & amort. | −0 | −7 | −50 | −58 | −81 | −93 | −60 | −49 | −25 | −26 | −45 | −52 | −64 | −89 | −293 | −528 | −737 | −872 | −721 |
| EBIT | 0 | 1 687 | 1 046 | 1 272 | 1 213 | 2 019 | 1 796 | 2 460 | 2 273 | 2 076 | 2 740 | 4 957 | 4 934 | 5 760 | 5 863 | 4 871 | 7 809 | 5 929 | 6 827 |
| Net financials | 0 | −22 | 23 | 28 | 10 | 18 | 53 | 68 | 32 | 36 | 33 | 46 | 47 | 63 | 21 | 3 | −81 | −128 | −63 |
| Profit before tax | 0 | 1 665 | 1 069 | 1 299 | 1 222 | 2 038 | 1 849 | 2 528 | 2 304 | 2 113 | 2 773 | 5 003 | 4 980 | 5 823 | 5 884 | 4 873 | 7 729 | 5 801 | 6 764 |
| Tax | −0 | 468 | 300 | 364 | 343 | 572 | 520 | 682 | 636 | 532 | 670 | 1 155 | 1 105 | 1 282 | 1 295 | 1 072 | 1 709 | 1 281 | 1 600 |
| Net profit | 0 | 1 197 | 769 | 935 | 880 | 1 466 | 1 329 | 1 845 | 1 669 | 1 580 | 2 103 | 3 848 | 3 876 | 4 542 | 4 589 | 3 801 | 6 020 | 4 520 | 5 164 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 927 | 4 190 | 3 780 | 4 024 | 4 501 | 4 615 | 5 236 | 5 043 | 4 889 | 5 892 | 8 840 | 8 671 | 9 671 | 11 821 | 10 999 | 16 721 | 13 942 | 14 126 |
| Equity | — | 1 181 | 1 150 | 1 186 | 1 165 | 1 231 | 1 260 | 1 306 | 1 374 | 1 375 | 1 377 | 1 225 | 1 401 | 1 442 | 1 531 | 1 532 | 1 652 | 1 672 | 2 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 698 | 2 114 | 1 758 | 1 372 |
| Short-term debt | 0 | 2 971 | 2 427 | 2 134 | 2 567 | 3 270 | 3 355 | 3 931 | 3 669 | 3 515 | 4 515 | 7 335 | 7 066 | 8 017 | 10 034 | 7 327 | 12 663 | 10 209 | 10 244 |
| Total debt | 0 | 3 746 | 3 040 | 2 594 | 2 859 | 3 270 | 3 355 | 3 931 | 3 669 | 3 515 | 4 515 | 7 335 | 7 066 | 8 017 | 10 034 | 9 025 | 14 777 | 11 967 | 11 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Lien Invest As | Company | 100.0% | 100.0% | 2024 |
Nærby Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Elnæs Lien | Chief Executive Officer | 0 companies |
| Øystein Lien | Chairman | 0 companies |