| Revenue | NOK 13,7M | +18% |
| EBITDA | NOK 3,8M | -1% |
| Net profit | NOK 2,7M | -16% |
| Total assets | NOK 18,7M | +11% |
| Equity | NOK 15,5M | +21% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 471 | 3 631 | 4 459 | 5 064 | 5 970 | 0 | 5 801 | 6 806 | 7 592 | 8 727 | 9 518 | 10 019 | 10 892 | 11 598 | 13 663 |
| Staff expenses | −0 | −1 804 | −1 818 | −2 456 | −2 791 | −3 447 | −0 | −3 193 | −3 610 | −3 935 | −4 413 | −4 683 | −4 737 | −4 799 | −5 350 | −6 426 |
| EBITDA | 0 | 446 | 772 | 723 | 1 238 | 1 462 | 0 | 1 523 | 2 152 | 1 891 | 2 542 | 2 911 | 3 168 | 4 103 | 3 899 | 3 844 |
| Depreciation & amort. | −0 | −15 | −12 | −10 | −20 | −76 | −0 | −80 | −46 | −68 | −63 | −27 | −29 | −212 | −186 | −255 |
| EBIT | 0 | 431 | 760 | 713 | 1 218 | 1 385 | 0 | 1 443 | 2 106 | 1 823 | 2 480 | 2 884 | 3 139 | 3 892 | 3 713 | 3 588 |
| Net financials | 0 | −10 | 11 | 37 | 59 | 79 | 0 | 154 | 147 | 144 | 166 | 231 | 231 | 184 | 338 | −59 |
| Profit before tax | 0 | 420 | 772 | 750 | 1 277 | 1 464 | 0 | 1 597 | 2 254 | 1 967 | 2 645 | 3 115 | 3 370 | 4 076 | 4 051 | 3 530 |
| Tax | −0 | 119 | 218 | 211 | 358 | 415 | −0 | 434 | 611 | 493 | 637 | 718 | 744 | 897 | 866 | 842 |
| Net profit | 0 | 302 | 553 | 540 | 919 | 1 049 | 0 | 1 163 | 1 643 | 1 473 | 2 008 | 2 398 | 2 626 | 3 179 | 3 185 | 2 688 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 645 | 2 228 | 2 621 | 3 846 | 4 975 | — | 6 109 | 7 623 | 8 073 | 9 679 | 11 726 | 12 548 | 15 256 | 16 940 | 18 738 |
| Equity | — | 613 | 1 167 | 1 706 | 2 425 | 3 175 | — | 4 268 | 4 911 | 5 885 | 7 393 | 7 790 | 9 416 | 11 095 | 12 780 | 15 467 |
| Long-term debt | 0 | 214 | 168 | 119 | 66 | 10 | 0 | 137 | 110 | 57 | 12 | 0 | 0 | 463 | 404 | 735 |
| Short-term debt | 0 | 817 | 893 | 796 | 1 354 | 1 790 | 0 | 1 703 | 2 602 | 2 131 | 2 274 | 3 936 | 3 132 | 3 698 | 3 756 | 2 536 |
| Total debt | 0 | 1 032 | 1 061 | 915 | 1 421 | 1 800 | 0 | 1 840 | 2 712 | 2 188 | 2 286 | 3 936 | 3 132 | 4 161 | 4 160 | 3 271 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roy Jarle Jensen | Chairman | 0 companies |