| Revenue | NOK 171,4M | +5% |
| EBITDA | NOK -350K | -108% |
| Net profit | NOK -1,5M | -185% |
| Total assets | NOK 47,7M | +5% |
| Equity | NOK 18,9M | -8% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 566 | 88 972 | 91 757 | 101 177 | 109 421 | 115 354 | 111 331 | 123 174 | 124 002 | 129 500 | 134 579 | 141 516 | 120 599 | 131 435 | 156 677 | 162 908 | 171 413 |
| Staff expenses | −6 578 | −6 877 | −7 488 | −7 792 | −8 988 | −9 949 | −10 025 | −10 599 | −10 605 | −11 286 | −12 536 | −13 474 | −11 978 | −13 102 | −13 213 | −14 511 | −16 267 |
| EBITDA | 3 324 | 4 373 | 3 040 | 3 992 | 2 758 | 2 849 | 570 | 2 343 | 3 598 | 3 410 | 1 187 | 2 571 | −1 103 | −622 | 5 865 | 4 276 | −350 |
| Depreciation & amort. | −20 | −20 | −132 | −242 | −266 | −253 | −253 | −241 | −144 | −149 | −153 | −229 | −361 | −468 | −854 | −1 364 | −1 341 |
| EBIT | 3 305 | 4 353 | 2 908 | 3 751 | 2 492 | 2 596 | 317 | 2 101 | 3 455 | 3 261 | 1 033 | 2 341 | −1 464 | −1 090 | 5 011 | 2 912 | −1 692 |
| Net financials | 58 | 47 | 92 | 36 | 39 | 22 | 73 | 11 | 16 | 14 | 1 792 | 47 | 12 | −28 | −262 | −567 | −289 |
| Profit before tax | 3 363 | 4 401 | 3 000 | 3 787 | 2 532 | 2 618 | 390 | 2 112 | 3 470 | 3 275 | 2 825 | 2 389 | −1 452 | −1 118 | 4 749 | 2 345 | −1 980 |
| Tax | 967 | 1 241 | 842 | 1 070 | 715 | 736 | 108 | 591 | 872 | 790 | 243 | 527 | −319 | −246 | 1 045 | 518 | −436 |
| Net profit | 2 396 | 3 160 | 2 158 | 2 718 | 1 816 | 1 882 | 282 | 1 521 | 2 598 | 2 485 | 2 582 | 1 862 | −1 133 | −872 | 3 704 | 1 827 | −1 545 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 207 | 20 522 | 22 419 | 26 903 | 25 859 | 27 725 | 26 244 | 27 973 | 31 859 | 33 378 | 35 595 | 37 361 | 33 931 | 32 005 | 39 983 | 45 320 | 47 697 |
| Equity | 9 020 | 11 180 | 12 228 | 13 946 | 15 762 | 16 644 | 16 926 | 17 448 | 19 046 | 20 531 | 22 112 | 23 974 | 22 841 | 15 699 | 18 982 | 20 469 | 18 925 |
| Long-term debt | 1 943 | 0 | 399 | 284 | 164 | 42 | 0 | 495 | 365 | 232 | 113 | 621 | 495 | 365 | 1 274 | 737 | 0 |
| Short-term debt | 7 245 | 9 341 | 9 638 | 12 609 | 9 892 | 11 023 | 9 318 | 10 031 | 12 448 | 12 616 | 13 370 | 12 765 | 10 595 | 15 941 | 19 727 | 24 113 | 28 772 |
| Total debt | 9 187 | 9 341 | 10 037 | 12 893 | 10 056 | 11 064 | 9 318 | 10 525 | 12 813 | 12 848 | 13 483 | 13 386 | 11 090 | 16 306 | 21 001 | 24 850 | 28 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sg Midt Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Christian Andreassen | Deputy Member | 0 companies |
| Stein Gunnar Hallem | Chairman | 0 companies |
| Christian Petter Bartz-Johannessen | Board of Directors | 0 companies |
| Christian Heimdal | Board of Directors | 0 companies |
| Katrine Hessen Monge | Board of Directors | 0 companies |
| Oddny Helene Kongensøy | Board of Directors | 0 companies |
| Roar Størdal | Board of Directors | 0 companies |
| Tor-Inge Måkestad | Board of Directors | 0 companies |
| Tone-Berit Lintho | Board of Directors | 0 companies |
| Vidar Kongensøy | Chairman | 0 companies |
| Eivind Storli | Board of Directors | 0 companies |
| Stian Solheim | Board of Directors | 0 companies |
| Asbjørg Hallem | Board of Directors | 0 companies |
| Bjørn Hallem | Board of Directors | 0 companies |