Riskpilot← Back to searchSign inGet full accessACTIVE FYSIOTERAPI OG MANUELLTERAPI AS
ASActiveOrg 977057043Danholmen 3, 3128 NøtterøyPhysiotherapy activities · NACE 8695Est. 19962 employees
Revenue 2024
NOK 2,6M
+4% vs 2023
EBITDA margin
-25.2%
-354% vs 2023
Equity ratio
74.4%
Financial strength
Net profit 2024
NOK -499K
-358% vs 2023
| Revenue | NOK 2,6M | +4% |
| EBITDA | NOK -647K | -354% |
| Net profit | NOK -499K | -358% |
| Total assets | NOK 623K | -45% |
| Equity | NOK 463K | -52% |
| Employees | 2 | — |
Legal name
ACTIVE FYSIOTERAPI OG MANUELLTERAPI AS
Org number
977057043
Legal form
Aksjeselskap
NACE code
8695 · Physiotherapy activities
Founded
17. desember 1996
Share capital
NOK 253 080
Employees
2 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Å organisere og drive helsetjeneste, kursvirksomhet og faglig utvikling og alt hva dermed står i forbindelse, samt kjøp og salg av aksjer og fondsandeler eller på andre måte delta i annen virksomhet.
Address
Danholmen 3, 3128 Nøtterøy
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 203 | 1 278 | 1 552 | 1 483 | 1 448 | 1 684 | 1 786 | 1 775 | 1 936 | 1 926 | 2 101 | 2 233 | 2 179 | 2 181 | 2 306 | 2 480 | 2 571 |
| Staff expenses | −0 | −141 | −157 | −200 | −156 | −213 | −296 | −342 | −338 | −361 | −337 | −440 | −373 | −403 | −436 | −965 | −541 | −572 |
| EBITDA | 0 | 126 | 163 | 185 | 156 | 168 | 187 | 215 | 171 | 152 | 169 | 94 | 216 | 107 | 161 | −441 | 255 | −647 |
| Depreciation & amort. | −0 | −52 | −77 | −83 | −87 | −90 | −107 | −131 | −133 | −115 | −101 | −55 | −58 | −66 | −63 | −34 | −19 | −15 |
| EBIT | 0 | 74 | 86 | 101 | 69 | 78 | 80 | 84 | 39 | 37 | 68 | 38 | 158 | 41 | 99 | −476 | 236 | −662 |
| Net financials | 0 | 5 | −9 | −7 | −6 | −4 | −0 | 1 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 5 | 15 | 23 |
| Profit before tax | 0 | 79 | 77 | 94 | 63 | 74 | 80 | 85 | 39 | 39 | 70 | 40 | 160 | 43 | 100 | −471 | 250 | −639 |
| Tax | −0 | 22 | 22 | 27 | 19 | 22 | 24 | 23 | 15 | 11 | 18 | 10 | 35 | 10 | 25 | −103 | 57 | −140 |
| Net profit | 0 | 57 | 55 | 68 | 44 | 52 | 55 | 62 | 24 | 28 | 52 | 30 | 125 | 33 | 76 | −368 | 194 | −499 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 729 | 742 | 685 | 700 | 590 | 568 | 661 | 541 | 517 | 574 | 552 | 681 | 1 385 | 1 421 | 881 | 1 136 | 623 |
| Equity | — | 417 | 399 | 399 | 400 | 410 | 410 | 411 | 384 | 385 | 385 | 384 | 429 | 1 137 | 1 137 | 769 | 963 | 463 |
| Long-term debt | 0 | 192 | 156 | 118 | 78 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 120 | 187 | 168 | 223 | 146 | 157 | 250 | 156 | 133 | 189 | 168 | 251 | 248 | 284 | 112 | 173 | 160 |
| Total debt | 0 | 312 | 343 | 286 | 300 | 180 | 157 | 250 | 156 | 133 | 189 | 168 | 251 | 248 | 284 | 112 | 173 | 160 |
EBITDA margin
-25.2%
This company
15.8%
Market median
-259% vs market
20072024
Equity ratio
74.4%
This company
38.2%
Market median
+95% vs market
20072024
Return on equity
-107.8%
This company
18.4%
Market median
-686% vs market
20072024
Net profit margin
-19.4%
This company
8.1%
Market median
-340% vs market
20072024
Asset turnover
4.13×
This company
1.12×
Market median
+269% vs market
20072024
Debt / equity
0.34×
This company
0.62×
Market median
+45% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.9% | 13.9% | 2023 | |
| Individual | 11.8% | 11.8% | 2023 | |
| Individual | 9.5% | 9.5% | 2023 | |
| Individual | 9.5% | 9.5% | 2023 | |
| Individual | 9.4% | 9.4% | 2023 | |
| Individual | 9.4% | 9.4% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of ACTIVE FYSIOTERAPI OG MANUELLTERAPI AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frode Gabrielsen | Chief Executive Officer | 0 companies |
| Jarle Bollerød | Board of Directors | 0 companies |