| Revenue | NOK 4,3M | +12% |
| EBITDA | NOK 3M | +1487% |
| Net profit | NOK 308K | +123% |
| Total assets | NOK 29,7M | +0% |
| Equity | NOK 2,1M | +18% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 506 | 2 609 | 2 541 | 2 723 | 2 603 | 3 696 | 3 967 | 4 103 | 4 159 | 4 214 | 3 732 | 3 811 | 3 102 | 2 846 | 3 825 | 4 264 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −493 | −0 | −0 | −51 | −393 | −322 | −164 | −60 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 053 | 2 175 | 2 091 | 2 055 | 1 547 | 2 889 | 3 073 | 3 490 | 3 140 | 2 699 | 2 151 | 906 | 2 196 | −1 192 | 188 | 2 983 |
| Depreciation & amort. | −0 | −377 | −377 | −377 | −377 | −382 | −980 | −1 054 | −1 078 | −1 078 | −1 078 | −1 082 | −1 058 | −1 034 | −1 035 | −990 | −1 035 |
| EBIT | 0 | 1 676 | 1 798 | 1 714 | 1 678 | 1 165 | 1 909 | 2 019 | 2 413 | 2 063 | 1 621 | 1 069 | −151 | 1 162 | −2 227 | −802 | 1 948 |
| Net financials | 0 | 199 | 59 | 64 | 15 | −82 | −438 | −424 | −373 | −304 | −519 | −323 | −821 | −666 | −565 | −954 | −1 553 |
| Profit before tax | 0 | 1 875 | 1 857 | 1 777 | 1 694 | 1 083 | 1 470 | 1 595 | 2 040 | 1 759 | 1 102 | 746 | −972 | 496 | −2 792 | −1 756 | 395 |
| Tax | −0 | 525 | 517 | 498 | 474 | 303 | 405 | 432 | 525 | 426 | 250 | 158 | −195 | 212 | −614 | −386 | 87 |
| Net profit | 0 | 1 350 | 1 340 | 1 280 | 1 219 | 780 | 1 066 | 1 163 | 1 515 | 1 333 | 852 | 588 | −777 | 283 | −2 178 | −1 370 | 308 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 18 536 | 16 640 | 18 340 | 19 142 | 34 126 | 33 552 | 32 216 | 31 144 | 30 130 | 39 882 | 39 024 | 27 671 | 27 238 | 32 732 | 29 790 | 29 741 |
| Equity | — | 14 819 | 15 133 | 15 389 | 15 636 | 14 850 | 15 079 | 15 224 | 15 545 | 15 645 | 15 968 | 16 103 | 5 012 | 5 295 | 3 117 | 1 748 | 2 056 |
| Long-term debt | 0 | 0 | 0 | 0 | 35 | 105 | 184 | 15 052 | 14 385 | 13 650 | 22 750 | 21 571 | 20 495 | 19 505 | 28 000 | 26 950 | 26 499 |
| Short-term debt | 0 | 3 717 | 1 508 | 2 952 | 3 470 | 19 171 | 18 289 | 1 939 | 1 213 | 835 | 1 165 | 1 350 | 2 164 | 2 438 | 1 615 | 1 092 | 1 187 |
| Total debt | 0 | 3 717 | 1 508 | 2 952 | 3 505 | 19 276 | 18 473 | 16 991 | 15 598 | 14 485 | 23 915 | 22 921 | 22 659 | 21 943 | 29 615 | 28 042 | 27 685 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Engen Andersen | Chairman | 0 companies |
| Are Smuk Figved | Board of Directors | 0 companies |