| Revenue | NOK 1,3M | -22% |
| EBITDA | NOK 73K | +196% |
| Net profit | NOK 55K | +156% |
| Total assets | NOK 363K | -32% |
| Equity | NOK 214K | +34% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 933 | 792 | 1 416 | 1 037 | 1 519 | 1 094 | 1 310 | 1 471 | 1 398 | 1 352 | 1 335 | 1 153 | 1 495 | 1 822 | 1 775 | 1 613 | 1 263 |
| Staff expenses | −0 | −259 | −157 | −497 | −375 | −580 | −445 | −457 | −557 | −267 | −277 | −273 | −276 | −227 | −760 | −751 | −568 | −239 |
| EBITDA | 0 | 129 | −16 | 118 | 66 | −159 | 95 | 104 | 83 | 128 | 33 | 37 | 8 | 180 | 60 | −154 | −76 | 73 |
| Depreciation & amort. | −0 | −52 | −41 | −62 | −50 | −6 | −0 | −0 | −0 | −0 | −10 | −10 | −10 | −15 | −18 | −18 | −13 | −10 |
| EBIT | 0 | 78 | −57 | 55 | 16 | −166 | 95 | 104 | 83 | 128 | 23 | 27 | −2 | 165 | 42 | −172 | −89 | 64 |
| Net financials | 0 | −12 | −7 | −7 | −0 | 0 | 0 | 3 | 0 | 0 | 0 | 12 | −9 | 4 | −37 | −12 | −9 | −9 |
| Profit before tax | 0 | 66 | −63 | 49 | 16 | −165 | 95 | 107 | 83 | 128 | 24 | 39 | −12 | 169 | 5 | −184 | −98 | 55 |
| Tax | −0 | 19 | −0 | 5 | −5 | −44 | 28 | 34 | 23 | 34 | 5 | 13 | −1 | 39 | 2 | −4 | −0 | −0 |
| Net profit | 0 | 46 | −63 | 44 | 21 | −121 | 67 | 73 | 60 | 94 | 18 | 27 | −11 | 130 | 3 | −180 | −98 | 55 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 362 | 258 | 543 | 279 | 183 | 178 | 174 | 302 | 457 | 634 | 578 | 440 | 802 | 902 | 484 | 537 | 363 |
| Equity | — | 95 | 32 | 76 | 97 | −25 | 43 | 116 | 176 | 270 | 289 | 315 | 304 | 434 | 438 | 257 | 159 | 214 |
| Long-term debt | 0 | 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 5 | 4 | 0 | 0 | 0 |
| Short-term debt | 0 | 68 | 88 | 323 | 183 | 208 | 135 | 58 | 126 | 187 | 346 | 259 | 133 | 363 | 461 | 226 | 377 | 149 |
| Total debt | 0 | 266 | 226 | 467 | 183 | 208 | 135 | 58 | 126 | 187 | 346 | 263 | 136 | 368 | 465 | 226 | 377 | 149 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Tone Grimsrud | Chairman | 0 companies |
| Mads Benterud | Board of Directors | 0 companies |