| Revenue | NOK 19,4M | -2% |
| EBITDA | NOK 1,1M | +98% |
| Net profit | NOK 693K | +96% |
| Total assets | NOK 6,2M | -3% |
| Equity | NOK 3,1M | +2% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 506 | 19 390 | 18 999 | 19 778 | 19 411 |
| Staff expenses | −3 543 | −3 641 | −3 441 | −4 092 | −4 340 |
| EBITDA | 444 | 963 | 1 062 | 562 | 1 112 |
| Depreciation & amort. | −277 | −251 | −256 | −245 | −234 |
| EBIT | 167 | 711 | 807 | 318 | 878 |
| Net financials | −32 | −38 | −84 | 35 | −29 |
| Profit before tax | 135 | 674 | 723 | 353 | 849 |
| Tax | −48 | −0 | −0 | −0 | 156 |
| Net profit | 183 | 674 | 723 | 353 | 693 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 442 | 5 340 | 5 845 | 6 328 | 6 168 |
| Equity | 836 | 1 969 | 2 692 | 3 044 | 3 115 |
| Long-term debt | 1 758 | 1 758 | 1 766 | 1 631 | 0 |
| Short-term debt | 1 848 | 1 613 | 1 387 | 1 652 | 3 053 |
| Total debt | 3 605 | 3 370 | 3 153 | 3 283 | 3 053 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Antvedt Johnsen | Chief Executive Officer | 0 companies |
| Ole Martin Høyland | Chief Executive Officer | 0 companies |
| Hallgeir Haugland | Board of Directors | 0 companies |
| Frode Kjerpeseth | Board of Directors | 0 companies |
| Lise-Karin Redfern | Board of Directors | 0 companies |
| Frode Høyland | Chairman | 0 companies |