| Revenue | NOK 884K | +35% |
| EBITDA | NOK -154K | -39% |
| Net profit | NOK -65K | -101% |
| Total assets | NOK 10,8M | -2% |
| Equity | NOK 10,6M | -1% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 753 | 2 871 | 1 985 | 1 703 | 1 693 | 3 325 | 1 502 | 1 947 | 1 246 | 966 | 617 | 670 | 544 | 580 | 642 | 656 | 884 |
| Staff expenses | −559 | −429 | −536 | −427 | −484 | −526 | −429 | −305 | −425 | −442 | −240 | −122 | −98 | −310 | −204 | −298 | −417 |
| EBITDA | 1 065 | 978 | 487 | 270 | 443 | 560 | 434 | 597 | 350 | 337 | 93 | 340 | 143 | −83 | 95 | −111 | −154 |
| Depreciation & amort. | −34 | −29 | −22 | −4 | −4 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −162 |
| EBIT | 1 031 | 950 | 464 | 266 | 439 | 556 | 434 | 597 | 350 | 337 | 93 | 340 | 143 | −83 | 95 | −117 | −316 |
| Net financials | −29 | 0 | 8 | 8 | 28 | 40 | 44 | 34 | 15 | 391 | 22 | 178 | 170 | 79 | 32 | 4 548 | 205 |
| Profit before tax | 1 002 | 950 | 473 | 274 | 467 | 596 | 479 | 631 | 365 | 729 | 115 | 518 | 312 | −4 | 126 | 4 431 | −110 |
| Tax | 280 | 267 | 132 | 77 | 131 | 167 | 129 | 170 | 91 | 88 | 26 | 85 | 40 | −0 | 7 | −0 | −45 |
| Net profit | 722 | 683 | 340 | 197 | 337 | 429 | 349 | 461 | 274 | 641 | 89 | 433 | 272 | −4 | 120 | 4 431 | −65 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 857 | 3 383 | 3 938 | 3 855 | 4 326 | 4 554 | 4 784 | 5 287 | 5 373 | 6 028 | 6 011 | 6 576 | 6 502 | 6 461 | 6 547 | 10 990 | 10 784 |
| Equity | 2 092 | 2 775 | 3 116 | 3 313 | 3 650 | 4 078 | 4 428 | 4 888 | 5 162 | 5 803 | 5 892 | 5 824 | 6 097 | 6 093 | 6 213 | 10 644 | 10 578 |
| Long-term debt | 0 | 0 | 0 | 0 | 269 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 860 | 432 | 467 | 239 | 407 | 466 | 357 | 399 | 212 | 224 | 120 | 751 | 406 | 368 | 334 | 346 | 206 |
| Total debt | 2 764 | 607 | 823 | 542 | 676 | 476 | 357 | 399 | 212 | 224 | 120 | 751 | 406 | 368 | 334 | 346 | 206 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bente Helen Røvik | Board of Directors | 0 companies |
| Geir Klepaker | Chairman | 0 companies |
| Brit Klepaker | Board of Directors | 0 companies |
| Sigurd Klepaker | Chairman | 0 companies |
| Erika Jacobs | Board of Directors | 0 companies |