| Revenue | NOK 1,8M | +45% |
| EBITDA | NOK 727K | +87% |
| Net profit | NOK 258K | +790% |
| Total assets | NOK 1,5M | -21% |
| Equity | NOK -2,7M | +9% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 642 | 1 219 | 608 | 318 | 0 | 4 901 | 9 931 | 16 196 | 15 832 | 204 | 38 | 0 | 358 | 323 | 1 478 | 1 253 | 1 811 |
| Staff expenses | −302 | −205 | −297 | −0 | −0 | −1 438 | −4 035 | −6 613 | −7 596 | −924 | −768 | −1 | −318 | 36 | −0 | −85 | −175 |
| EBITDA | 159 | −271 | −434 | 272 | −44 | −195 | 3 100 | 3 814 | 3 592 | −2 932 | −1 103 | −157 | −158 | 154 | 994 | 389 | 727 |
| Depreciation & amort. | −167 | −79 | −39 | −28 | −18 | −18 | −317 | −996 | −1 505 | −1 077 | −176 | −235 | −14 | −56 | −139 | −380 | −416 |
| EBIT | −8 | −350 | −472 | 244 | −62 | −213 | 2 782 | 2 819 | 2 086 | −4 009 | −1 278 | −392 | −172 | 98 | 854 | 9 | 310 |
| Net financials | −170 | −69 | −59 | −31 | −23 | −30 | −39 | −17 | −6 | −2 | −8 | 1 | −14 | −11 | −4 | −46 | −53 |
| Profit before tax | −178 | −418 | −531 | 213 | −85 | −243 | 2 744 | 2 801 | 2 081 | −4 011 | −1 287 | −391 | −186 | 88 | 850 | −37 | 258 |
| Tax | −12 | −0 | −0 | −0 | −0 | −0 | 170 | 135 | 140 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −166 | −418 | −531 | 213 | −85 | −243 | 2 574 | 2 666 | 1 940 | −4 011 | −1 287 | −391 | −186 | 88 | 850 | −37 | 258 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 745 | 357 | 158 | 82 | 78 | 464 | 4 748 | 8 002 | 6 089 | 1 365 | 656 | 330 | 578 | 502 | 1 514 | 1 865 | 1 473 |
| Equity | 48 | −370 | −901 | −688 | −773 | −1 016 | 791 | 1 957 | 1 897 | −2 115 | −3 401 | −3 793 | −3 858 | −3 770 | −2 920 | −2 957 | −2 700 |
| Long-term debt | 0 | 0 | 0 | 0 | 286 | 225 | 187 | 89 | 0 | 3 000 | 3 500 | 3 500 | 4 232 | 4 166 | 4 143 | 4 118 | 2 936 |
| Short-term debt | 212 | 166 | 579 | 428 | 566 | 1 255 | 3 769 | 5 956 | 4 192 | 479 | 558 | 623 | 204 | 106 | 291 | 704 | 1 237 |
| Total debt | 1 696 | 727 | 1 058 | 771 | 851 | 1 480 | 3 957 | 6 045 | 4 192 | 3 479 | 4 058 | 4 123 | 4 436 | 4 273 | 4 434 | 4 822 | 4 173 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frode Søviknes Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Asphaug Søviknes | Chairman | 0 companies |