| Revenue | NOK 22,6M | +2% |
| EBITDA | NOK -613K | -286% |
| Net profit | NOK -1,1M | -1186% |
| Total assets | NOK 11,4M | +14% |
| Equity | NOK 1,7M | +0% |
| Employees | 83 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 676 | 16 921 | 20 304 | 22 193 | 22 642 |
| Staff expenses | −6 492 | −6 682 | −8 607 | −8 415 | −9 391 |
| EBITDA | 493 | 443 | −117 | 329 | −613 |
| Depreciation & amort. | −374 | −403 | −483 | −530 | −834 |
| EBIT | 119 | 41 | −600 | −201 | −1 447 |
| Net financials | −15 | −8 | −2 | 95 | 83 |
| Profit before tax | 104 | 32 | −602 | −106 | −1 363 |
| Tax | 23 | 7 | −132 | −23 | −300 |
| Net profit | 81 | 25 | −470 | −83 | −1 063 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 165 | 7 958 | 8 147 | 10 029 | 11 432 |
| Equity | 1 786 | 1 811 | 1 809 | 1 727 | 1 727 |
| Long-term debt | 2 426 | 1 984 | 2 020 | 2 028 | 2 058 |
| Short-term debt | 4 953 | 4 163 | 4 318 | 6 274 | 7 648 |
| Total debt | 7 379 | 6 146 | 6 338 | 8 302 | 9 706 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ØD Chief Executive Officer | Chief Executive Officer | 2012 |
BD Deputy Member | Deputy Member | 2024 |
HR Deputy Member | Deputy Member | 2023 |
| Former (5) | ||
TS Deputy Member | Deputy Member | 2022 – 2022 |
MA Deputy Member | Deputy Member | 2022 – 2023 |
CV Deputy Member | Deputy Member | 2022 – 2024 |
CT Deputy Member | Deputy Member | 2023 – 2024 |
RG Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (12) | ||
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Sæther Glittum | Deputy Member | 0 companies |
| Øystein Dale | Chief Executive Officer | 0 companies |
| Bjørn Duestad | Deputy Member | 0 companies |
| Herman Rognaldsen Tvedt | Deputy Member | 0 companies |
| Mari Ann Skålien | Deputy Member | 0 companies |
| Celine Victoria Dobloug Talbot | Deputy Member | 0 companies |
| Celine Talbot | Deputy Member | 0 companies |
| Rannveig Grorud | Deputy Member | 0 companies |
| Even Elvenes | Board of Directors | 0 companies |
| Malin Sandbæk | Deputy Chairman | 0 companies |
| Elisabeth Bremeyer Carlsen | Deputy Chairman | 0 companies |
| Karsten Røssland | Board of Directors | 0 companies |
| Tina Gabrielsen | Chairman | 0 companies |
| Anita Sønsteby | Chairman | 0 companies |
| Liv Janne Drange | Chairman | 0 companies |
| Hans Petter Kittelsen | Board of Directors | 0 companies |
| Erik Skjervagen | Board of Directors | 0 companies |
| Trond Martinsen | Board of Directors | 0 companies |
| Roger Hansen | Board of Directors | 0 companies |
| Cecilie Helen Berger Andersson | Board of Directors | 0 companies |
| Knut Weum | Board of Directors | 0 companies |
| Mats Kristiansen | Deputy Chairman | 0 companies |
| Truls Gravdal Pedersen | Board of Directors | 0 companies |
| Arne Christian Rødby | Board of Directors | 0 companies |
| Tom Haugvaldstad | Board of Directors | 0 companies |