| Revenue | NOK 68,1M | -8% |
| EBITDA | NOK -6,2M | +63% |
| Net profit | NOK -7,3M | +52% |
| Total assets | NOK 58,3M | -19% |
| Equity | NOK 15,7M | +3% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 66 254 | 71 713 | 73 726 | 74 068 | 68 134 |
| Staff expenses | −29 568 | −36 910 | −36 740 | −38 778 | −37 734 |
| EBITDA | 3 480 | 2 334 | −1 097 | −16 718 | −6 182 |
| Depreciation & amort. | −834 | −893 | −923 | −1 211 | −1 484 |
| EBIT | 2 646 | 1 441 | −2 020 | −17 929 | −7 666 |
| Net financials | 20 | 304 | −188 | −1 437 | −1 652 |
| Profit before tax | 2 666 | 1 745 | −2 208 | −19 366 | −9 318 |
| Tax | 651 | 393 | −467 | −4 241 | −2 022 |
| Net profit | 2 015 | 1 352 | −1 741 | −15 125 | −7 296 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 334 | 31 116 | 47 979 | 72 454 | 58 348 |
| Equity | 7 198 | 8 930 | 9 548 | 15 297 | 15 717 |
| Long-term debt | 0 | 0 | 113 | 0 | 151 |
| Short-term debt | 29 722 | 22 187 | 38 317 | 57 159 | 42 481 |
| Total debt | 29 722 | 22 187 | 38 430 | 57 159 | 42 632 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
OG Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
LA Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
WH Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gunerius Farmen | Chief Executive Officer | 0 companies |
| Lasse Algøy | Chief Executive Officer | 0 companies |
| Webjørn Hegge Thorsen | Deputy Member | 0 companies |
| Kristian Sagnes Damstuen | Chief Executive Officer | 0 companies |
| Liv Solveig Alfstad | Board of Directors | 0 companies |
| Are Røste | Board of Directors | 0 companies |
| Kai Tore Solheim | Board of Directors | 0 companies |
| Knut Andreas Kind | Chairman | 0 companies |