| Revenue | NOK 33,9M | +9% |
| EBITDA | NOK 18,6M | +20% |
| Net profit | NOK 6,9M | -50% |
| Total assets | NOK 379M | -18% |
| Equity | NOK 96,9M | -2% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 397 | 25 855 | 27 345 | 31 265 | 33 943 |
| Staff expenses | −9 368 | −7 557 | −8 305 | −7 574 | −7 214 |
| EBITDA | 10 554 | 9 158 | 12 853 | 15 575 | 18 649 |
| Depreciation & amort. | −6 816 | −7 508 | −8 881 | −12 058 | −11 349 |
| EBIT | 3 738 | 1 650 | 3 972 | 3 517 | 7 300 |
| Net financials | −3 515 | −906 | 13 136 | 14 252 | 1 506 |
| Profit before tax | 223 | 744 | 17 108 | 17 769 | 8 806 |
| Tax | 58 | 204 | 3 664 | 3 909 | 1 942 |
| Net profit | 165 | 540 | 13 444 | 13 860 | 6 864 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 342 754 | 400 217 | 456 797 | 464 493 | 378 983 |
| Equity | 107 734 | 102 049 | 97 197 | 99 057 | 96 922 |
| Long-term debt | 138 552 | 178 756 | 212 420 | 216 329 | 218 271 |
| Short-term debt | 96 470 | 119 413 | 147 182 | 149 106 | 63 790 |
| Total debt | 235 022 | 298 169 | 359 602 | 365 435 | 282 061 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
FL Deputy Member | Deputy Member | 2024 |
HS Deputy Member | Deputy Member | 2020 |
OG Chief Executive Officer | Chief Executive Officer | 2017 |
MM Deputy Member | Deputy Member | 2020 |
| Former (1) | ||
LJ Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67% | 66.67% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Linnerud | Deputy Member | 0 companies |
| Hans Solbrekken Ruud | Deputy Member | 0 companies |
| Ole Gunerius Farmen | Chief Executive Officer | 0 companies |
| Lars Jørgen Lie Stensrud | Deputy Member | 0 companies |
| Marit Midthaugen Rønningen | Deputy Member | 0 companies |
| Linda Mæhlum Robøle | Deputy Chairman | 0 companies |
| Tore Berglund | Board of Directors | 0 companies |
| Anne Lise Kasenborg | Board of Directors | 0 companies |
| Stian Andrè Skåren | Board of Directors | 0 companies |
| Liv Solveig Alfstad | Board of Directors | 0 companies |
| Kai Tore Solheim | Board of Directors | 0 companies |
| Thomas Sørsveen | Board of Directors | 0 companies |
| Knut Andreas Kind | Chairman | 0 companies |
| Anders Finstuen | Board of Directors | 0 companies |
| Ola Tore Dokken | Board of Directors | 0 companies |