| Revenue | NOK 50K | -14% |
| EBITDA | NOK -27K | +62% |
| Net profit | NOK -27K | +62% |
| Total assets | NOK 62K | -3% |
| Equity | NOK -658K | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 514 | 2 493 | 2 380 | 2 437 | 2 227 | 2 258 | 2 287 | 2 326 | 2 320 | 2 371 | 2 611 | 854 | 75 | 270 | 362 | 59 | 50 |
| Staff expenses | −819 | −818 | −851 | −878 | −862 | −937 | −937 | −893 | −943 | −988 | −964 | −292 | −4 | −0 | −0 | −0 | −0 |
| EBITDA | 138 | 48 | −6 | 26 | −68 | −46 | 8 | 86 | −59 | −19 | 131 | −46 | 5 | 106 | 153 | −70 | −27 |
| Depreciation & amort. | −8 | −8 | −8 | −8 | −8 | −8 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 130 | 40 | −14 | 18 | −76 | −54 | 6 | 86 | −59 | −19 | 131 | −46 | 5 | 106 | 153 | −70 | −27 |
| Net financials | −29 | −29 | −28 | −29 | −33 | −36 | −29 | −22 | −22 | −22 | −16 | −6 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 101 | 11 | −43 | −11 | −109 | −89 | −23 | 65 | −82 | −41 | 116 | −51 | 5 | 106 | 153 | −70 | −27 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 101 | 11 | −43 | −11 | −109 | −89 | −23 | 65 | −82 | −41 | 116 | −51 | 5 | 106 | 153 | −70 | −27 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 532 | 506 | 481 | 435 | 387 | 395 | 461 | 416 | 448 | 377 | 13 | 73 | 125 | 252 | 64 | 62 |
| Equity | −567 | −556 | −599 | −610 | −719 | −809 | −832 | −767 | −849 | −890 | −774 | −825 | −820 | −714 | −561 | −631 | −658 |
| Long-term debt | 436 | 410 | 416 | 377 | 442 | 494 | 703 | 699 | 720 | 825 | 645 | 816 | 871 | 838 | 804 | 691 | 688 |
| Short-term debt | 660 | 678 | 689 | 714 | 712 | 701 | 523 | 529 | 544 | 512 | 505 | 23 | 21 | 1 | 9 | 4 | 32 |
| Total debt | 1 097 | 1 089 | 1 105 | 1 091 | 1 154 | 1 195 | 1 226 | 1 228 | 1 264 | 1 337 | 1 151 | 839 | 892 | 839 | 813 | 695 | 719 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Rusten | Chairman | 0 companies |
| Elisabeth Jæger Rusten | Deputy Chairman | 0 companies |