| Revenue | NOK 38,9M | +48% |
| EBITDA | NOK 114K | -48% |
| Net profit | NOK 31K | -72% |
| Total assets | NOK 24,6M | +24% |
| Equity | NOK 12,2M | +0% |
| Employees | 17 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 28 685 | 31 338 | 25 862 | 26 306 | 38 932 |
| Staff expenses | −12 092 | −12 983 | −10 313 | −9 430 | −9 660 |
| EBITDA | −1 632 | −4 418 | −2 851 | 219 | 114 |
| Depreciation & amort. | −235 | −121 | −69 | −65 | −55 |
| EBIT | −1 867 | −4 539 | −2 921 | 153 | 59 |
| Net financials | 69 | 239 | 7 | −3 | −16 |
| Profit before tax | −1 798 | −4 300 | −2 914 | 150 | 43 |
| Tax | −423 | −991 | −637 | 38 | 12 |
| Net profit | −1 375 | −3 309 | −2 277 | 112 | 31 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 26 732 | 22 301 | 21 011 | 19 800 | 24 587 |
| Equity | 17 662 | 14 353 | 12 076 | 12 188 | 12 219 |
| Long-term debt | 3 890 | 3 664 | 4 478 | 4 486 | 4 513 |
| Short-term debt | 5 080 | 4 285 | 4 457 | 3 126 | 7 855 |
| Total debt | 8 970 | 7 948 | 8 935 | 7 613 | 12 368 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Neu Hatland | Chief Executive Officer | 0 companies |
| Thomas Johan Rebnord Johnsen | Chairman | 0 companies |
| Bjarte Mjelde | Board of Directors | 0 companies |
| Per Magne Ådlandsvik Birkeland | Board of Directors | 0 companies |
| Hallgeir Mjelde | Board of Directors | 0 companies |