| Revenue | NOK 79,7M | -16% |
| EBITDA | NOK 1,5M | -28% |
| Net profit | NOK 1M | -25% |
| Total assets | NOK 15,8M | -5% |
| Equity | NOK 1,2M | +2% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 756 | 160 059 | 156 381 | 170 316 | 128 187 | 122 484 | 118 994 | 93 659 | 86 089 | 81 830 | 72 628 | 77 168 | 74 669 | 78 380 | 89 139 | 95 409 | 79 714 |
| Staff expenses | −8 774 | −7 023 | −7 094 | −7 819 | −6 970 | −6 811 | −6 231 | −5 624 | −4 742 | −4 058 | −3 979 | −3 957 | −3 304 | −3 749 | −3 576 | −3 737 | −3 319 |
| EBITDA | 2 475 | 1 608 | 3 466 | 3 046 | 3 955 | −1 886 | 1 733 | 2 205 | 2 129 | 2 363 | 1 673 | 1 752 | 2 656 | 2 415 | 2 245 | 2 107 | 1 511 |
| Depreciation & amort. | −201 | −262 | −300 | −317 | −417 | −444 | −543 | −445 | −247 | −105 | −13 | −8 | −213 | −232 | −258 | −185 | −169 |
| EBIT | 2 274 | 1 346 | 3 165 | 2 729 | 3 538 | −2 330 | 1 190 | 1 761 | 1 882 | 2 258 | 1 661 | 1 743 | 2 443 | 2 184 | 1 987 | 1 922 | 1 342 |
| Net financials | 715 | 965 | 221 | 416 | −87 | −5 880 | −892 | −705 | −587 | −185 | −49 | −195 | −627 | −91 | −75 | −147 | 1 |
| Profit before tax | 2 989 | 2 311 | 3 387 | 3 145 | 3 452 | −8 210 | 299 | 1 055 | 1 295 | 2 073 | 1 612 | 1 548 | 1 816 | 2 093 | 1 912 | 1 775 | 1 343 |
| Tax | 923 | 738 | 1 061 | 915 | 1 194 | −2 258 | 95 | 552 | 563 | 533 | 390 | 368 | 414 | 500 | 447 | 418 | 324 |
| Net profit | 2 067 | 1 573 | 2 326 | 2 230 | 2 257 | −5 952 | 204 | 503 | 731 | 1 540 | 1 222 | 1 180 | 1 402 | 1 592 | 1 465 | 1 357 | 1 019 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 645 | 27 012 | 24 213 | 25 902 | 21 771 | 22 734 | 16 692 | 15 034 | 14 373 | 16 358 | 13 740 | 15 169 | 16 442 | 18 249 | 15 064 | 16 661 | 15 847 |
| Equity | 4 692 | 4 929 | 4 955 | 4 985 | 4 992 | −960 | −756 | −253 | 486 | 2 026 | 2 048 | 1 721 | 1 508 | 1 101 | 1 101 | 1 138 | 1 157 |
| Long-term debt | −461 | −359 | −276 | −194 | −95 | 0 | 1 120 | 1 000 | 1 000 | 1 000 | 0 | 0 | 661 | 937 | 1 059 | 871 | 794 |
| Short-term debt | 17 425 | 21 632 | 18 977 | 20 682 | 16 557 | 23 694 | 16 328 | 14 287 | 12 886 | 13 332 | 11 692 | 13 448 | 14 272 | 16 211 | 12 903 | 14 652 | 13 896 |
| Total debt | 17 491 | 21 724 | 18 982 | 20 723 | 16 683 | 23 694 | 17 448 | 15 287 | 13 886 | 14 332 | 11 692 | 13 448 | 14 933 | 17 148 | 13 962 | 15 523 | 14 690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ålgård Offset As | Company | 100.0% | 100.0% | 2024 |
| Individual | 24.8% | 24.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Gøran Solbakken | Chief Executive Officer | 0 companies |
| Tom Bjarte Norland | Chairman | 0 companies |
| Helle Fretheim | Board of Directors | 0 companies |
| Paul Bjarte Løyning | Board of Directors | 0 companies |
| Karin Næss Bakås | Board of Directors | 0 companies |
| Bjørn Martens Meyer | Board of Directors | 0 companies |