| Revenue | NOK 11,4M | -13% |
| EBITDA | NOK 1,3M | -36% |
| Net profit | NOK 1,3M | -26% |
| Total assets | NOK 12,4M | +3% |
| Equity | NOK 8,9M | +5% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 230 | 7 804 | 7 172 | 9 359 | 12 327 | 13 625 | 15 095 | 18 238 | 14 399 | 11 894 | 13 530 | 11 883 | 12 494 | 12 123 | 14 911 | 13 099 | 11 449 |
| Staff expenses | −3 130 | −3 171 | −3 233 | −4 157 | −5 232 | −4 948 | −5 503 | −5 385 | −5 831 | −5 663 | −6 196 | −5 545 | −5 976 | −5 036 | −5 964 | −5 745 | −5 305 |
| EBITDA | 1 292 | 1 442 | 999 | 1 232 | 1 728 | 1 784 | 2 542 | 4 750 | 4 000 | 1 141 | 2 299 | 1 040 | 1 519 | 1 692 | 1 875 | 2 038 | 1 301 |
| Depreciation & amort. | −103 | −149 | −135 | −159 | −246 | −237 | −233 | −285 | −301 | −197 | −135 | −101 | −88 | −179 | −286 | −378 | −402 |
| EBIT | 1 189 | 1 293 | 864 | 1 073 | 1 482 | 1 547 | 2 309 | 4 466 | 3 699 | 944 | 2 165 | 940 | 1 431 | 1 513 | 1 588 | 1 661 | 898 |
| Net financials | 89 | 70 | 79 | 54 | 40 | 40 | 48 | 46 | 134 | 247 | −29 | 361 | 371 | 362 | −231 | 437 | 615 |
| Profit before tax | 1 277 | 1 363 | 944 | 1 127 | 1 522 | 1 587 | 2 357 | 4 511 | 3 832 | 1 191 | 2 135 | 1 301 | 1 802 | 1 875 | 1 357 | 2 098 | 1 513 |
| Tax | 359 | 385 | 267 | 315 | 426 | 452 | 639 | 1 226 | 956 | 248 | 558 | 221 | 329 | 342 | 367 | 393 | 249 |
| Net profit | 919 | 978 | 677 | 812 | 1 096 | 1 135 | 1 717 | 3 285 | 2 876 | 943 | 1 577 | 1 080 | 1 473 | 1 532 | 990 | 1 705 | 1 265 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 773 | 4 393 | 4 650 | 5 301 | 6 451 | 7 341 | 8 268 | 11 409 | 11 774 | 11 839 | 11 983 | 11 013 | 12 092 | 12 532 | 11 910 | 11 988 | 12 386 |
| Equity | 1 887 | 2 365 | 2 542 | 2 854 | 3 149 | 3 384 | 4 102 | 5 887 | 7 363 | 7 506 | 8 084 | 8 464 | 8 737 | 7 769 | 7 759 | 8 464 | 8 928 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 30 | 126 | 92 |
| Short-term debt | 1 886 | 2 028 | 2 108 | 2 446 | 3 301 | 3 957 | 4 166 | 5 522 | 4 410 | 4 333 | 3 899 | 2 549 | 3 355 | 4 700 | 4 120 | 3 398 | 3 366 |
| Total debt | 1 886 | 2 028 | 2 108 | 2 448 | 3 301 | 3 957 | 4 166 | 5 522 | 4 410 | 4 333 | 3 899 | 2 549 | 3 355 | 4 762 | 4 151 | 3 524 | 3 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fallrø Holding As | Company | 60.0% | 60.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ruth Helen Fallrø | Deputy Member | 0 companies |
| Lars Petter Fallrø | Chairman | 0 companies |