| Revenue | NOK 148K | +38% |
| EBITDA | NOK 35K | +372% |
| Net profit | NOK -12K | +93% |
| Total assets | NOK 616K | -23% |
| Equity | NOK 9K | -23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 1 391 | 1 316 | 269 | 299 | 307 | 185 | 204 | 223 | 227 | 217 | 220 | 60 | 60 | 72 | 107 | 148 |
| Staff expenses | −0 | −107 | −8 | −2 | 0 | −0 | −0 | −0 | −11 | 1 | −21 | −7 | 1 | −0 | −0 | −0 | −12 |
| EBITDA | 99 | 174 | 327 | 206 | −114 | 242 | 108 | 129 | 144 | 110 | −45 | −123 | −270 | −331 | −51 | −13 | 35 |
| Depreciation & amort. | −49 | −109 | −116 | −95 | −106 | −96 | −95 | −51 | −51 | −51 | −51 | −51 | −59 | −60 | −58 | −52 | −52 |
| EBIT | 50 | 65 | 210 | 111 | −220 | 146 | 13 | 78 | 93 | 59 | −96 | −175 | −329 | −391 | −110 | −65 | −17 |
| Net financials | −66 | −151 | −135 | −105 | −89 | −89 | −73 | −67 | −46 | −39 | −35 | −15 | −0 | −0 | −0 | −35 | 2 |
| Profit before tax | −15 | −86 | 75 | 6 | −309 | 57 | −59 | 11 | 47 | 19 | −131 | −189 | −329 | −391 | −110 | −100 | −15 |
| Tax | −0 | −0 | −49 | −0 | −87 | 19 | −16 | 9 | 15 | 7 | −26 | −42 | −72 | −86 | −24 | 67 | −3 |
| Net profit | −15 | −86 | 124 | 6 | −222 | 38 | −43 | 2 | 33 | 12 | −105 | −148 | −257 | −305 | −85 | −167 | −12 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 963 | 2 577 | 1 943 | 1 738 | 1 522 | 1 297 | 1 222 | 1 037 | 994 | 948 | 936 | 1 146 | 1 191 | 1 237 | 814 | 802 | 616 |
| Equity | 129 | 43 | 293 | 298 | 76 | 74 | 67 | 69 | 101 | 113 | 8 | 114 | 109 | 100 | 89 | 12 | 9 |
| Long-term debt | 784 | 1 516 | 1 444 | 1 338 | 1 264 | 1 136 | 1 093 | 945 | 872 | 822 | 893 | 960 | 1 080 | 760 | 710 | 771 | 600 |
| Short-term debt | 50 | 1 018 | 206 | 102 | 182 | 88 | 63 | 23 | 21 | 13 | 35 | 72 | 2 | 377 | 15 | 19 | 7 |
| Total debt | 834 | 2 534 | 1 650 | 1 440 | 1 446 | 1 224 | 1 155 | 968 | 893 | 835 | 928 | 1 032 | 1 082 | 1 137 | 725 | 790 | 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Speed As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Evelyn Eik Dyrkorn | Deputy Member | 0 companies |
| Sivert Petter Dyrkorn | Chairman | 0 companies |