| Revenue | NOK 50K | -67% |
| EBITDA | NOK -149K | -284% |
| Net profit | NOK -742 | -101% |
| Total assets | NOK 418K | -8% |
| Equity | NOK 395K | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 293 | 89 | 204 | 58 | 308 | 594 | 0 | 400 | 361 | 1 360 | 593 | 525 | 671 | 278 | 8 | 0 | 150 | 50 |
| Staff expenses | −164 | −0 | −1 | −0 | −383 | −603 | −138 | −246 | −545 | −742 | −426 | −376 | −386 | −411 | −232 | −91 | −40 | −160 |
| EBITDA | 21 | −38 | 140 | 36 | −144 | −50 | −172 | 125 | −209 | 580 | 113 | 97 | 239 | −205 | −247 | −151 | 81 | −149 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 21 | −38 | 140 | 36 | −144 | −50 | −172 | 125 | −209 | 580 | 113 | 97 | 239 | −205 | −247 | −151 | 81 | −149 |
| Net financials | −37 | 0 | −0 | −0 | 3 | −1 | 0 | −2 | 0 | 0 | 2 | 13 | 9 | 12 | 11 | 4 | 23 | 148 |
| Profit before tax | −16 | −38 | 140 | 36 | −141 | −50 | −172 | 123 | −209 | 581 | 115 | 110 | 248 | −193 | −236 | −147 | 105 | −1 |
| Tax | −63 | −10 | 185 | 10 | −27 | −13 | −46 | 37 | −48 | 139 | 31 | 22 | 54 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 48 | −28 | −45 | 26 | −114 | −38 | −126 | 86 | −160 | 441 | 84 | 88 | 194 | −193 | −236 | −147 | 105 | −1 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 846 | 726 | 502 | 538 | 623 | 712 | 407 | 487 | 443 | 1 242 | 1 041 | 918 | 1 144 | 853 | 541 | 331 | 453 | 418 |
| Equity | 575 | 547 | 502 | 502 | 388 | 350 | 225 | 311 | 150 | 501 | 585 | 673 | 867 | 674 | 438 | 291 | 396 | 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 178 | 0 | 36 | 235 | 362 | 183 | 176 | 293 | 741 | 456 | 245 | 277 | 178 | 103 | 40 | 57 | 23 |
| Total debt | 271 | 178 | 0 | 36 | 235 | 362 | 183 | 176 | 293 | 741 | 456 | 245 | 277 | 178 | 103 | 40 | 57 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Contact Person | Contact Person | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Langballe | Contact Person | 0 companies |
| Thomas Austad | Chairman | 0 companies |