| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -101% |
| Net profit | NOK -25K | -101% |
| Total assets | NOK 2,4M | -10% |
| Equity | NOK 1,3M | -16% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 16 | 26 | 47 | 1 | 0 | 43 | 56 | 74 | 60 | 63 | 66 | 2 372 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −26 | −45 | −13 | −56 | −38 | −10 | 4 | 17 | −9 | 10 | −24 | 2 328 | −32 |
| Depreciation & amort. | −0 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −15 | −0 |
| EBIT | 0 | −46 | −65 | −33 | −75 | −58 | −30 | −16 | −3 | −29 | −9 | −44 | 2 313 | −32 |
| Net financials | 0 | −12 | −1 | 0 | −0 | 0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | 1 |
| Profit before tax | 0 | −58 | −66 | −33 | −75 | −58 | −30 | −16 | −3 | −29 | −10 | −44 | 2 313 | −32 |
| Tax | −0 | −16 | −18 | −9 | −21 | −16 | −3 | −1 | 2 | 67 | −0 | −0 | 427 | −7 |
| Net profit | 0 | −42 | −47 | −23 | −54 | −42 | −27 | −15 | −5 | −96 | −10 | −44 | 1 886 | −25 |
| Item | 2007 | 2008 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 494 | 534 | 477 | 488 | 549 | 522 | 545 | 518 | 427 | 412 | 376 | 2 700 | 2 429 |
| Equity | — | 208 | 196 | 189 | 175 | 116 | 89 | 74 | 69 | −27 | −36 | −81 | 1 566 | 1 311 |
| Long-term debt | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 359 | 287 |
| Short-term debt | 0 | 172 | 339 | 288 | 313 | 433 | 434 | 471 | 449 | 454 | 448 | 456 | 775 | 831 |
| Total debt | 0 | 286 | 339 | 288 | 313 | 433 | 434 | 471 | 449 | 454 | 448 | 456 | 1 134 | 1 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brit Marie Lidal | Deputy Member | 0 companies |
| Rolf Lidal | Chairman | 0 companies |