| Revenue | NOK 52,5M | +10% |
| EBITDA | NOK 1,5M | -28% |
| Net profit | NOK 892K | -36% |
| Total assets | NOK 20,2M | -5% |
| Equity | NOK 14,8M | -3% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 477 | 21 895 | 23 251 | 30 655 | 26 255 | 24 910 | 28 799 | 29 862 | 28 789 | 32 164 | 30 070 | 32 333 | 46 653 | 59 413 | 57 216 | 47 808 | 52 530 |
| Staff expenses | −4 014 | −3 299 | −3 705 | −4 340 | −3 878 | −3 585 | −4 139 | −4 164 | −4 620 | −4 444 | −4 302 | −5 044 | −6 294 | −8 198 | −8 155 | −8 626 | −9 552 |
| EBITDA | 313 | 239 | 467 | 1 409 | 883 | 1 800 | 1 120 | 1 204 | 2 446 | 2 871 | 2 502 | 2 838 | 5 376 | 6 221 | 6 864 | 2 072 | 1 501 |
| Depreciation & amort. | −67 | −67 | −67 | −25 | −1 | −14 | −26 | −57 | −48 | −40 | −69 | −94 | −86 | −75 | −0 | −0 | −71 |
| EBIT | 246 | 172 | 400 | 1 384 | 883 | 1 786 | 1 094 | 1 147 | 2 398 | 2 831 | 2 433 | 2 744 | 5 290 | 6 146 | 6 864 | 2 072 | 1 429 |
| Net financials | −202 | −168 | −76 | 27 | −70 | −81 | −160 | −213 | −120 | −101 | −75 | −121 | −127 | −125 | 18 | −291 | −278 |
| Profit before tax | 44 | 5 | 324 | 1 411 | 812 | 1 705 | 933 | 934 | 2 277 | 2 730 | 2 359 | 2 624 | 5 162 | 6 021 | 6 881 | 1 780 | 1 151 |
| Tax | 28 | 9 | 98 | 401 | 230 | 485 | 254 | 258 | 581 | 663 | 548 | 577 | 1 127 | 1 325 | 1 514 | 392 | 259 |
| Net profit | 16 | −5 | 226 | 1 010 | 582 | 1 220 | 679 | 676 | 1 697 | 2 067 | 1 811 | 2 047 | 4 035 | 4 696 | 5 367 | 1 388 | 892 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 819 | 7 583 | 7 368 | 9 509 | 7 948 | 9 294 | 8 147 | 8 026 | 9 490 | 10 964 | 11 076 | 13 676 | 18 039 | 23 671 | 21 638 | 21 215 | 20 199 |
| Equity | 2 742 | 2 738 | 2 738 | 2 747 | 2 747 | 3 000 | 3 279 | 3 535 | 3 932 | 4 699 | 5 110 | 7 156 | 8 891 | 8 587 | 13 954 | 15 343 | 14 835 |
| Long-term debt | 920 | 0 | 0 | 0 | 461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 156 | 4 128 | 4 372 | 6 761 | 4 740 | 6 293 | 4 868 | 4 490 | 5 558 | 6 264 | 5 966 | 6 519 | 9 148 | 15 084 | 7 684 | 5 873 | 5 364 |
| Total debt | 5 077 | 4 845 | 4 630 | 6 761 | 5 201 | 6 293 | 4 868 | 4 490 | 5 558 | 6 264 | 5 966 | 6 519 | 9 148 | 15 084 | 7 684 | 5 873 | 5 364 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 80.0% | 80.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Michael Mollø-Christensen | Chairman | 0 companies |
| Peter Mollø-Christensen Knudsen | Board of Directors | 0 companies |
| Heidi Waage | Board of Directors | 0 companies |