| Revenue | NOK 14M | +6% |
| EBITDA | NOK 2,4M | +16% |
| Net profit | NOK 1,8M | +25% |
| Total assets | NOK 16M | +13% |
| Equity | NOK 14,3M | +15% |
| Employees | 19 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 000 | 3 805 | 3 795 | 5 728 | 6 526 | 6 941 | 7 595 | 7 740 | 7 802 | 10 374 | 10 702 | 12 296 | 11 727 | 10 947 | 13 260 | 14 024 |
| Staff expenses | −2 607 | −2 745 | −2 287 | −3 248 | −4 249 | −4 682 | −5 050 | −5 933 | −5 961 | −6 676 | −7 548 | −7 878 | −7 527 | −7 612 | −8 542 | −8 967 |
| EBITDA | 520 | 210 | 538 | 1 312 | 820 | 855 | 901 | 173 | 429 | 2 127 | 1 532 | 2 967 | 2 352 | 1 287 | 2 068 | 2 400 |
| Depreciation & amort. | −217 | −206 | −196 | −130 | −181 | −302 | −354 | −382 | −398 | −430 | −413 | −375 | −520 | −715 | −692 | −710 |
| EBIT | 303 | 4 | 342 | 1 182 | 639 | 553 | 547 | −209 | 31 | 1 696 | 1 119 | 2 592 | 1 832 | 571 | 1 376 | 1 690 |
| Net financials | −9 | −3 | 3 | −58 | −78 | −70 | −60 | −55 | −59 | −54 | −40 | −39 | −41 | 2 | 84 | 133 |
| Profit before tax | 294 | 1 | 345 | 1 124 | 561 | 483 | 487 | −264 | −28 | 1 643 | 1 079 | 2 553 | 1 791 | 574 | 1 460 | 1 823 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 339 | 1 | 345 | 1 124 | 561 | 483 | 487 | −264 | −28 | 1 643 | 1 079 | 2 553 | 1 791 | 574 | 1 460 | 1 823 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 900 | 1 774 | 3 895 | 4 812 | 5 772 | 6 269 | 6 869 | 6 066 | 6 710 | 7 708 | 8 896 | 12 064 | 13 249 | 12 580 | 14 188 | 15 975 |
| Equity | 692 | 693 | 1 037 | 2 161 | 2 722 | 3 206 | 3 693 | 3 429 | 3 401 | 5 044 | 6 123 | 8 676 | 10 467 | 11 041 | 12 501 | 14 325 |
| Long-term debt | 426 | 325 | 1 922 | 1 777 | 1 675 | 1 568 | 1 472 | 1 403 | 1 333 | 1 260 | 1 184 | 1 104 | 1 019 | 0 | 0 | 0 |
| Short-term debt | 782 | 756 | 936 | 874 | 1 375 | 1 495 | 1 705 | 1 235 | 1 976 | 1 404 | 1 588 | 2 284 | 1 763 | 1 539 | 1 687 | 1 650 |
| Total debt | 1 208 | 1 082 | 2 858 | 2 650 | 3 050 | 3 063 | 3 177 | 2 637 | 3 309 | 2 664 | 2 773 | 3 388 | 2 781 | 1 539 | 1 687 | 1 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Landsverk | Chief Executive Officer | 0 companies |
| Aleksander Landsverk | Chief Executive Officer | 0 companies |
| Katya Høgstad | Board of Directors | 0 companies |
| Jørn Aspnes | Board of Directors | 0 companies |
| Grethe Lill Sigvartsen | Board of Directors | 0 companies |
| Tore Sognefest | Board of Directors | 0 companies |
| Wenche Landsverk | Board of Directors | 0 companies |
| Brynjar Olafsson | Chairman | 0 companies |
| Heidi Beate Ulland | Chairman | 0 companies |