| Revenue | NOK 0 | — |
| EBITDA | NOK -85K | -56% |
| Net profit | NOK 356K | +756% |
| Total assets | NOK 2,4M | -34% |
| Equity | NOK 398K | -89% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −19 | −79 | −29 | −12 | −94 | −56 | −51 | −71 | −62 | −51 | −69 | −55 | −85 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −441 | −0 | 441 |
| EBIT | −22 | −19 | −79 | −29 | −12 | −94 | −56 | −51 | −71 | −62 | −51 | −510 | −55 | 356 |
| Net financials | −85 | 208 | 83 | 49 | 53 | 44 | 20 | 331 | 1 | 1 | 1 | 1 | 0 | 0 |
| Profit before tax | −107 | 189 | 4 | 21 | 40 | −51 | −36 | 281 | −70 | −61 | −50 | −509 | −54 | 356 |
| Tax | 112 | 47 | 4 | 6 | 11 | −15 | −10 | 75 | −12 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −218 | 142 | −0 | 15 | 29 | −36 | −26 | 206 | −58 | −61 | −50 | −509 | −54 | 356 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 360 | 6 705 | 6 648 | 6 659 | 6 681 | 6 206 | 5 370 | 4 451 | 4 316 | 4 255 | 4 205 | 3 696 | 3 642 | 2 398 |
| Equity | 7 445 | 6 587 | 6 586 | 6 601 | 6 631 | 6 195 | 5 368 | 4 374 | 4 316 | 4 255 | 4 205 | 3 696 | 3 642 | 398 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 | 12 | 2 | 12 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 851 | 67 | 21 | 25 | 24 | 0 | 0 | 65 | 0 | 0 | 0 | 0 | 0 | 2 000 |
| Total debt | 915 | 119 | 62 | 57 | 50 | 12 | 2 | 77 | 0 | 0 | 0 | 0 | 0 | 2 000 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Einar Frustøl | Board of Directors | 0 companies |
| Vidar Frustøl | Chairman | 0 companies |
| Øystein Frustøl | Board of Directors | 0 companies |