| Revenue | NOK 436K | -10% |
| EBITDA | NOK 131K | -2% |
| Net profit | NOK 12,2M | +4% |
| Total assets | NOK 36M | +32% |
| Equity | NOK 24,9M | +64% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 247 | 5 825 | 2 323 | 1 423 | 3 586 | 1 716 | 1 521 | 2 757 | 1 939 | 1 424 | 1 159 | 1 056 | 938 | 350 | 454 | 487 | 436 |
| Staff expenses | −1 090 | −1 075 | −1 093 | −996 | −629 | −256 | −1 006 | −939 | −1 039 | −477 | −148 | −150 | −23 | 65 | −29 | −21 | −22 |
| EBITDA | −4 062 | 3 446 | −1 327 | −2 161 | −5 868 | −2 785 | 3 658 | −2 | −297 | −184 | 252 | −115 | 60 | 197 | 11 | 134 | 131 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −792 | −996 | −249 | −5 | −5 | −5 | −9 | −11 | −11 | −5 | −0 | −0 |
| EBIT | −4 062 | 3 446 | −1 327 | −2 161 | −5 870 | −3 577 | 2 662 | −251 | −302 | −189 | 246 | −124 | 49 | 187 | 6 | 134 | 131 |
| Net financials | 16 585 | 8 671 | 935 | 514 | 5 640 | 944 | 19 859 | 2 639 | −405 | 834 | 57 | 644 | −1 609 | 527 | −1 388 | 11 632 | 12 161 |
| Profit before tax | 12 523 | 12 117 | −393 | −1 647 | −230 | −2 634 | 22 521 | 2 388 | −706 | 645 | 303 | 520 | −1 560 | 714 | −1 382 | 11 766 | 12 292 |
| Tax | 4 436 | −106 | 428 | −295 | −848 | 471 | 2 491 | 188 | 556 | 39 | 88 | −1 | 88 | 305 | 29 | 87 | 125 |
| Net profit | 8 087 | 12 223 | −821 | −1 352 | 618 | −3 104 | 20 031 | 2 200 | −1 262 | 606 | 215 | 521 | −1 649 | 409 | −1 411 | 11 679 | 12 167 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 437 | 46 920 | 40 506 | 41 664 | 38 063 | 33 344 | 42 638 | 39 082 | 36 067 | 33 564 | 32 399 | 36 367 | 32 286 | 29 696 | 28 158 | 27 204 | 35 994 |
| Equity | 28 408 | 40 631 | 39 810 | 36 458 | 32 076 | 26 992 | 33 664 | 33 864 | 30 796 | 30 402 | 29 117 | 24 638 | 20 177 | 17 738 | 12 723 | 15 168 | 24 890 |
| Long-term debt | 688 | 0 | 0 | 5 000 | 5 000 | 5 000 | 3 000 | 3 000 | 0 | 2 645 | 2 768 | 9 102 | 9 102 | 10 003 | 11 793 | 8 126 | 6 996 |
| Short-term debt | 1 340 | 6 289 | 696 | 206 | 987 | 1 352 | 5 974 | 2 218 | 5 271 | 517 | 514 | 2 627 | 3 007 | 1 955 | 3 642 | 3 909 | 4 107 |
| Total debt | 2 028 | 6 289 | 696 | 5 206 | 5 987 | 6 352 | 8 974 | 5 218 | 5 271 | 3 161 | 3 282 | 11 729 | 12 109 | 11 958 | 15 435 | 12 035 | 11 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sven Tore Mersland | Deputy Member | 0 companies |
| Magne Kristiansen | Chairman | 0 companies |