| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | -13% |
| Net profit | NOK -26K | -13% |
| Total assets | NOK 4,3M | +0% |
| Equity | NOK 2K | -91% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 180 | 173 | 230 | 320 | 1 358 | 131 | 219 | 300 | 322 | 441 | 959 | 346 | 343 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 107 | 128 | 109 | 30 | 66 | 1 119 | −26 | 28 | 31 | 46 | 230 | 765 | 234 | 104 | −30 | −30 | −34 |
| Depreciation & amort. | −41 | −41 | −41 | −43 | −47 | −93 | −86 | −82 | −106 | −122 | −78 | −49 | −14 | −0 | −0 | −0 | −0 |
| EBIT | 66 | 87 | 68 | −13 | 19 | 1 026 | −112 | −55 | −74 | −77 | 152 | 716 | 220 | 104 | −30 | −30 | −34 |
| Net financials | −115 | −78 | −73 | −198 | −99 | −112 | −87 | −78 | −41 | −43 | −41 | −373 | −709 | 7 | 0 | 0 | 0 |
| Profit before tax | −49 | 9 | −5 | −211 | −80 | 914 | −199 | −133 | −115 | −120 | 110 | 343 | −489 | 110 | −30 | −30 | −34 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 3 | 151 | 37 | 24 | −7 | −7 | −7 |
| Net profit | −49 | 9 | −5 | −211 | −80 | 914 | −199 | −133 | −115 | −120 | 107 | 192 | −525 | 86 | −24 | −23 | −26 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 119 | 1 036 | 1 333 | 3 764 | 4 469 | 4 139 | 4 054 | 3 963 | 5 845 | 6 691 | 6 288 | 6 241 | 5 147 | 4 434 | 4 403 | 4 358 | 4 339 |
| Equity | −143 | −135 | −140 | −51 | −131 | 783 | 584 | 451 | 336 | 216 | 323 | 515 | −10 | 76 | 52 | 29 | 2 |
| Long-term debt | 1 228 | 1 130 | 1 323 | 3 735 | 4 573 | 3 346 | 3 461 | 3 480 | 5 470 | 6 475 | 5 965 | 5 726 | 5 062 | 4 358 | 4 351 | 4 302 | 4 282 |
| Short-term debt | 35 | 41 | 150 | 80 | 27 | 11 | 9 | 31 | 40 | 0 | 0 | 0 | 95 | 0 | 0 | 27 | 55 |
| Total debt | 1 262 | 1 171 | 1 473 | 3 815 | 4 600 | 3 357 | 3 470 | 3 512 | 5 510 | 6 475 | 5 965 | 5 726 | 5 157 | 4 358 | 4 351 | 4 329 | 4 337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hemaka Invest As | Company | 100.0% | 100.0% | 2024 |
Va Banque As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Oddmund Eldfinn Foss | Chief Executive Officer | 0 companies |
| Bjørn Tore Dalseth | Chairman | 0 companies |
| Anders Kværner Svendsen | Chairman | 0 companies |