| Revenue | NOK 4,8M | +30% |
| EBITDA | NOK 420K | +1107% |
| Net profit | NOK 161K | +514% |
| Total assets | NOK 1,6M | +103% |
| Equity | NOK 258K | +108% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 5 797 | 6 308 | 4 083 | 4 256 | 3 923 | 3 022 | 4 259 | 4 748 | 5 025 | 3 200 | 4 053 | 5 330 | 3 826 | 3 718 | 4 844 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 556 | −1 306 | −1 110 | −1 746 | −1 024 | −972 | −1 648 | −972 | −1 002 | −323 | −0 | −194 | −36 | −178 | −1 402 |
| EBITDA | 0 | 0 | 0 | 0 | 289 | 227 | 512 | −65 | 440 | 575 | 401 | 423 | 164 | 34 | 528 | 744 | 130 | −42 | 420 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 | −3 | −3 | −32 | −19 | −19 | −19 | −14 | −0 | −0 | −0 | −0 | −11 | −11 | −165 |
| EBIT | 0 | 0 | 0 | 0 | 286 | 224 | 508 | −97 | 421 | 555 | 382 | 410 | 164 | 34 | 528 | 744 | 119 | −53 | 255 |
| Net financials | 0 | 0 | 0 | 0 | −209 | −115 | −322 | −1 919 | −112 | −166 | −123 | −145 | −142 | −67 | −5 | 1 | 0 | 2 | −26 |
| Profit before tax | 0 | 0 | 0 | 0 | 77 | 108 | 187 | −2 016 | 309 | 389 | 259 | 264 | 22 | −33 | 523 | 745 | 119 | −50 | 229 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 77 | −0 | 9 | 89 | 83 | 63 | 6 | 5 | 111 | 165 | 30 | −11 | 68 |
| Net profit | 0 | 0 | 0 | 0 | 77 | 108 | 109 | −2 016 | 300 | 300 | 177 | 202 | 16 | −38 | 412 | 580 | 90 | −39 | 161 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 2 767 | 2 468 | 2 918 | 1 052 | 1 043 | 824 | 811 | 897 | 1 433 | 334 | 302 | 626 | 777 | 812 | 1 646 |
| Equity | — | — | — | — | −76 | 32 | 142 | −1 874 | −1 574 | −1 274 | −1 098 | −896 | −880 | −918 | −506 | 74 | 163 | 124 | 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 640 | 1 779 | 1 986 | 1 371 | 841 | 661 | 809 | 666 | 0 | 0 | 1 | 0 | 0 | 448 |
| Short-term debt | 0 | 0 | 0 | 0 | 1 028 | 796 | 997 | 940 | 1 246 | 1 258 | 1 247 | 984 | 1 647 | 1 251 | 808 | 551 | 614 | 688 | 940 |
| Total debt | 0 | 0 | 0 | 0 | 2 843 | 2 436 | 2 776 | 2 926 | 2 617 | 2 099 | 1 908 | 1 793 | 2 312 | 1 251 | 808 | 552 | 614 | 688 | 1 389 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sol & Måne Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Larsen | Chairman | 0 companies |