| Revenue | NOK 24,4M | +3% |
| EBITDA | NOK 17,3M | +9% |
| Net profit | NOK 6,6M | +38% |
| Total assets | NOK 146,1M | -2% |
| Equity | NOK 47M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 653 | 6 794 | 7 866 | 6 800 | 6 938 | 7 002 | 7 287 | 9 431 | 59 229 | 19 887 | 17 566 | 17 546 | 19 635 | 19 630 | 21 603 | 23 143 | 23 736 | 24 373 |
| Staff expenses | −69 | −338 | −867 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 781 | 4 604 | 4 216 | 4 716 | 5 235 | 4 511 | 4 785 | 6 840 | 55 434 | 14 019 | 11 990 | 12 539 | 15 069 | 14 081 | 15 346 | 16 680 | 15 940 | 17 327 |
| Depreciation & amort. | −1 105 | −1 113 | −1 109 | −1 112 | −1 167 | −1 186 | −1 228 | −1 242 | −2 804 | −4 349 | −4 450 | −4 834 | −4 756 | −4 581 | −4 441 | −4 426 | −3 974 | −3 545 |
| EBIT | 1 675 | 3 492 | 3 107 | 3 604 | 4 068 | 3 326 | 3 557 | 5 598 | 52 630 | 9 670 | 7 540 | 7 705 | 10 313 | 9 500 | 10 905 | 12 254 | 11 966 | 13 783 |
| Net financials | −3 884 | −1 958 | −2 528 | −2 424 | −2 543 | −2 618 | −2 743 | −3 270 | −4 526 | −2 556 | −3 955 | −3 677 | −3 149 | −2 443 | −3 566 | −5 166 | −5 825 | −5 328 |
| Profit before tax | −2 209 | 1 534 | 579 | 1 180 | 1 525 | 708 | 814 | 2 328 | 48 104 | 7 114 | 3 585 | 4 029 | 7 164 | 7 057 | 7 340 | 7 088 | 6 142 | 8 455 |
| Tax | −615 | 427 | 162 | 331 | 428 | 135 | 240 | 437 | 11 492 | 1 225 | 61 | 889 | 1 576 | 1 553 | 1 615 | 1 559 | 1 351 | 1 860 |
| Net profit | −1 593 | 1 106 | 417 | 850 | 1 098 | 573 | 573 | 1 891 | 36 613 | 5 889 | 3 524 | 3 140 | 5 588 | 5 505 | 5 725 | 5 529 | 4 791 | 6 595 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 333 | 66 529 | 64 775 | 69 432 | 71 682 | 73 714 | 74 668 | 193 452 | 178 150 | 172 989 | 171 740 | 173 276 | 165 795 | 160 565 | 157 992 | 153 824 | 148 500 | 146 070 |
| Equity | 8 202 | 8 209 | 8 216 | 8 215 | 8 213 | 8 213 | 8 214 | 10 105 | 46 718 | 42 606 | 46 130 | 49 270 | 38 858 | 44 363 | 45 088 | 45 617 | 45 408 | 47 002 |
| Long-term debt | 0 | 0 | 0 | 0 | 61 186 | 63 543 | 61 779 | 60 004 | 120 827 | 120 302 | 119 557 | 120 805 | 117 946 | 112 888 | 109 013 | 104 061 | 99 237 | 94 744 |
| Short-term debt | 2 682 | 1 280 | 909 | 1 711 | 2 283 | 1 958 | 4 675 | 123 343 | 10 606 | 10 080 | 6 053 | 3 201 | 8 990 | 3 314 | 3 891 | 4 146 | 3 856 | 4 323 |
| Total debt | 61 130 | 58 320 | 56 560 | 61 217 | 63 469 | 65 501 | 66 454 | 183 347 | 131 433 | 130 383 | 125 610 | 124 006 | 126 936 | 116 202 | 112 904 | 108 207 | 103 093 | 99 068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wind. As | Company | 60.0% | 60.0% | 2022 |
Tønsberg Vekst As | Company | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Johnsen | Chief Executive Officer | 0 companies |
| Thor Fossnes | Chairman | 0 companies |