| Revenue | NOK 44,5M | -40% |
| EBITDA | NOK 2,3M | -90% |
| Net profit | NOK -2,4M | -109% |
| Total assets | NOK 51,3M | -56% |
| Equity | NOK 7,5M | -86% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 108 421 | 130 109 | 159 493 | 74 615 | 44 524 |
| Staff expenses | −19 629 | −25 188 | −27 605 | −25 730 | −21 998 |
| EBITDA | 2 734 | 4 947 | −76 819 | 23 431 | 2 252 |
| Depreciation & amort. | −2 680 | −3 550 | −3 827 | −4 158 | −1 783 |
| EBIT | 54 | 1 397 | −80 646 | 19 273 | 469 |
| Net financials | −575 | 12 | 545 | 11 683 | −2 046 |
| Profit before tax | −522 | 1 409 | −80 101 | 30 956 | −1 578 |
| Tax | 55 | 127 | −17 893 | 3 705 | 864 |
| Net profit | −576 | 1 282 | −62 208 | 27 251 | −2 442 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 135 972 | 139 732 | 162 445 | 117 802 | 51 331 |
| Equity | 87 306 | 88 588 | 30 114 | 53 225 | 7 534 |
| Long-term debt | 21 528 | 19 510 | 19 580 | 45 718 | 36 254 |
| Short-term debt | 23 951 | 28 969 | 110 576 | 18 859 | 7 543 |
| Total debt | 45 479 | 48 480 | 130 156 | 64 577 | 43 797 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
HG Deputy Member | Deputy Member | 2022 |
KM Deputy Member | Deputy Member | 2022 |
WA Deputy Member | Deputy Member | 2024 |
HL Deputy Member | Deputy Member | 2022 |
ED Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
BE Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
OM Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hogne Gullberg | Deputy Member | 0 companies |
| Børge Erlend Skaret Selstad | Chief Executive Officer | 0 companies |
| Ole Martin Erikstad | Deputy Member | 0 companies |
| Kristin Merete Kildal Sandaa | Deputy Member | 0 companies |
| Wenche Anita Gundersen | Deputy Member | 0 companies |
| Hilde Lovise Myrvang | Deputy Member | 0 companies |
| Einar Dagfinn Rosting | Chief Executive Officer | 0 companies |
| Kjell Arne Sahl | Board of Directors | 0 companies |
| Roald Johan Kristensen | Board of Directors | 0 companies |
| Line Voll Bang | Deputy Chairman | 0 companies |
| Leif Kristian Kristiansen | Board of Directors | 0 companies |
| Mats Albinus Engen | Board of Directors | 0 companies |
| Rolf Inge Sleipnes | Chairman | 0 companies |
| Siri Økdal Berg | Board of Directors | 0 companies |
| Siri Økdal Pedersen | Board of Directors | 0 companies |
| Andre Svendsen | Board of Directors | 0 companies |
| Torunn Margrete Olufsen | Board of Directors | 0 companies |