Riskpilot← Back to searchSign inGet full accessBINDALSSMOLT AS
ASActiveOrg 977106206Årsandøyveien 924, 7980 TerråkMarine aquaculture · NACE 0321Est. 199631 employees
Revenue 2024
NOK 352,4M
+25% vs 2023
EBITDA margin
52.8%
+34% vs 2023
Equity ratio
18.8%
Financial strength
Net profit 2024
NOK 120,6M
+127% vs 2023
| Revenue | NOK 352,4M | +25% |
| EBITDA | NOK 186,1M | +34% |
| Net profit | NOK 120,6M | +127% |
| Total assets | NOK 854,9M | -5% |
| Equity | NOK 160,4M | +26% |
| Employees | 31 | — |
Legal name
BINDALSSMOLT AS
Org number
977106206
Legal form
Aksjeselskap
NACE code
0321 · Marine aquaculture
Founded
13. november 1996
Share capital
NOK 15 250 000
Employees
31 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap. Styrets leder alene.
Company purpose
Drive produksjon av settefisk og postsmolt primært til eierne, men også til kommersielle formål. Herunder også deltakelse i andre selskap med lignende virksomhet.
Address
Årsandøyveien 924, 7980 Terråk
Phone
+4775031718
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 952 | 30 752 | 28 486 | 35 570 | 38 215 | 33 934 | 40 402 | 41 930 | 44 614 | 45 033 | 46 891 | 45 310 | 53 303 | 54 826 | 49 148 | 282 027 | 352 411 |
| Staff expenses | −2 947 | −3 052 | −3 486 | −3 755 | −3 819 | −4 144 | −4 279 | −5 072 | −6 145 | −6 010 | −6 012 | −6 100 | −6 184 | −8 216 | −9 632 | −25 303 | −27 708 |
| EBITDA | 11 126 | 12 090 | 10 305 | 14 866 | 16 131 | 13 158 | 15 036 | 15 327 | 12 537 | 14 658 | 10 931 | 15 342 | 19 251 | 14 401 | 12 845 | 139 176 | 186 121 |
| Depreciation & amort. | −3 222 | −3 322 | −3 312 | −3 267 | −2 857 | −2 802 | −2 802 | −2 520 | −2 439 | −2 382 | −2 252 | −2 382 | −2 629 | −2 585 | −2 684 | −36 556 | −38 256 |
| EBIT | 7 903 | 8 767 | 6 993 | 11 599 | 13 274 | 10 356 | 12 234 | 12 807 | 10 098 | 12 276 | 8 679 | 12 959 | 16 621 | 11 816 | 10 162 | 102 619 | 147 865 |
| Net financials | −2 259 | −928 | −845 | −744 | −429 | −324 | −234 | −359 | −375 | −227 | −498 | −571 | −397 | −498 | −167 | −34 448 | −33 581 |
| Profit before tax | 5 644 | 7 840 | 6 148 | 10 855 | 12 845 | 10 032 | 12 000 | 12 448 | 9 723 | 12 049 | 8 181 | 12 388 | 16 224 | 11 318 | 9 995 | 68 171 | 114 284 |
| Tax | 1 585 | 2 191 | 1 718 | 3 026 | 3 589 | 2 711 | 3 238 | 3 153 | 2 301 | 2 763 | 1 801 | 2 726 | 3 569 | 2 490 | 2 199 | 14 994 | −6 335 |
| Net profit | 4 059 | 5 649 | 4 430 | 7 829 | 9 256 | 7 321 | 8 762 | 9 295 | 7 422 | 9 286 | 6 380 | 9 663 | 12 655 | 8 828 | 7 796 | 53 177 | 120 620 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 568 | 45 544 | 46 168 | 40 749 | 37 828 | 40 393 | 38 385 | 43 232 | 38 635 | 41 308 | 37 444 | 53 924 | 45 506 | 38 011 | 44 676 | 901 515 | 854 876 |
| Equity | 7 656 | 8 265 | 9 312 | 12 100 | 14 876 | 16 437 | 17 899 | 20 624 | 19 133 | 19 214 | 19 294 | 19 356 | 19 411 | 20 239 | 21 035 | 127 100 | 160 435 |
| Long-term debt | 2 767 | 2 758 | 3 153 | 2 842 | 2 540 | 2 665 | 2 086 | 2 614 | 1 944 | 2 482 | 1 801 | 2 192 | 3 006 | 1 941 | 2 116 | 572 742 | 546 500 |
| Short-term debt | 37 145 | 34 521 | 33 703 | 25 807 | 20 413 | 21 290 | 18 400 | 19 993 | 17 558 | 19 611 | 16 349 | 32 376 | 23 090 | 15 832 | 21 526 | 201 674 | 147 941 |
| Total debt | 39 912 | 37 278 | 36 857 | 28 649 | 22 952 | 23 955 | 20 486 | 22 608 | 19 502 | 22 094 | 18 150 | 34 568 | 26 095 | 17 772 | 23 641 | 774 416 | 694 441 |
EBITDA margin
52.8%
This company
15.8%
Market median
+234% vs market
20082024
Equity ratio
18.8%
This company
38.2%
Market median
-51% vs market
20082024
Return on equity
75.2%
This company
18.4%
Market median
+309% vs market
20082024
Net profit margin
34.2%
This company
8.1%
Market median
+322% vs market
20082024
Asset turnover
0.41×
This company
1.12×
Market median
-63% vs market
20082024
Debt / equity
4.33×
This company
0.62×
Market median
-598% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MS Deputy Member | Deputy Member | 2020 | — | — |
LB Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sinkaberg As | Company | 66.0% | 66.0% | 2024 |
Emilsen Smolt As | Company | 34.0% | 34.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Thomona Invest As
BINDALSSMOLT AS Board members of BINDALSSMOLT AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Elling Mikalsen Bøkestad | Chief Executive Officer | 0 companies |
| Maria Sinkaberg Johnsen | Deputy Member | 0 companies |
| Lisbeth Berg-Hansen | Deputy Member | 0 companies |
| Tore Bratland | Board of Directors | 0 companies |
| John-Ove Sinkaberg | Board of Directors | 0 companies |
| Hallbjørn Berg-Hansen | Board of Directors | 0 companies |
| Finn Wilhelm Sinkaberg | Board of Directors | 0 companies |
| Svein Gustav Sinkaberg | Board of Directors | 0 companies |
| Finn Haugan | Chairman | 0 companies |
| Aoife Karina Maloney Westgård | Board of Directors | 0 companies |
| Morten Lund | Chairman | 0 companies |
| Beate Skillingstad | Board of Directors | 0 companies |
| Trond Williksen | Board of Directors | 0 companies |
| Roy Emilsen | Board of Directors | 0 companies |
| Signar Berg-Hansen | Board of Directors | 0 companies |