| Revenue | NOK 3,3M | +0% |
| EBITDA | NOK -2,2M | -211% |
| Net profit | NOK -4,2M | -1351% |
| Total assets | NOK 12,1M | -31% |
| Equity | NOK -19,3M | -28% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 522 | 1 612 | 1 660 | 1 817 | 1 980 | 2 206 | 2 168 | 2 004 | 1 803 | 2 057 | 2 231 | 2 453 | 2 210 | 2 392 | 2 487 | 3 280 | 3 280 | 3 280 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 291 | 547 | 400 | 288 | 570 | 525 | 447 | 671 | 470 | 743 | 619 | 802 | 840 | 734 | 568 | 1 504 | 1 960 | −2 174 |
| Depreciation & amort. | −0 | −200 | −196 | −192 | −191 | −123 | −193 | −255 | −381 | −383 | −383 | −416 | −416 | −416 | −416 | −416 | −416 | −372 | −317 |
| EBIT | 0 | 90 | 351 | 207 | 97 | 446 | 332 | 193 | 290 | 86 | 360 | 203 | 387 | 425 | 319 | 152 | 1 089 | 1 588 | −2 491 |
| Net financials | 0 | −380 | −249 | −201 | −221 | −266 | −278 | −340 | −364 | −389 | −412 | −456 | −464 | −436 | −414 | −846 | −1 740 | −1 852 | −1 729 |
| Profit before tax | 0 | −289 | 102 | 6 | −125 | 180 | 54 | −148 | −74 | −302 | −52 | −253 | −78 | −11 | −96 | −694 | −652 | −264 | −4 220 |
| Tax | −0 | −0 | 28 | −28 | −0 | −0 | 9 | 13 | 15 | 22 | 24 | 19 | 18 | 23 | 19 | 11 | 55 | 28 | 14 |
| Net profit | 0 | −289 | 75 | 33 | −125 | 180 | 45 | −161 | −88 | −324 | −76 | −271 | −96 | −35 | −115 | −705 | −707 | −292 | −4 234 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 199 | 9 980 | 9 878 | 9 614 | 10 119 | 10 435 | 11 728 | 11 286 | 11 067 | 12 200 | 11 800 | 11 591 | 11 328 | 11 144 | 26 591 | 18 205 | 17 657 | 12 142 |
| Equity | — | 551 | 625 | 659 | 534 | 715 | 760 | 599 | 510 | 186 | 110 | −162 | −258 | −292 | −407 | −1 112 | −14 819 | −15 111 | −19 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 994 | 9 436 | 10 571 | 10 528 | 10 788 | 11 979 | 11 832 | 11 685 | 11 534 | 11 374 | 27 442 | 32 874 | 32 635 | 31 374 |
| Short-term debt | 0 | 0 | 62 | 83 | 42 | 410 | 240 | 558 | 248 | 93 | 112 | 130 | 164 | 86 | 178 | 261 | 150 | 133 | 114 |
| Total debt | 0 | 9 648 | 9 354 | 9 219 | 9 080 | 9 404 | 9 676 | 11 129 | 10 775 | 10 882 | 12 091 | 11 961 | 11 849 | 11 620 | 11 552 | 27 703 | 33 024 | 32 768 | 31 487 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar Christian Smit | Board of Directors | 0 companies |
| Cato Schiøtz | Board of Directors | 0 companies |
| Dagny Ringheim | Board of Directors | 0 companies |
| Birger Olsen | Board of Directors | 0 companies |
| Alf Peter Howlid | Chairman | 0 companies |
| Ninon Onarheim | Chairman | 0 companies |
| Anne Cathrine Bernhardsen | Board of Directors | 0 companies |
| Arvild Johan Sigfrid Bruun | Board of Directors | 0 companies |
| Steinar Døhlen | Board of Directors | 0 companies |