| Revenue | NOK 6M | +25% |
| EBITDA | NOK -824K | -64% |
| Net profit | NOK -901K | -53% |
| Total assets | NOK 548K | -74% |
| Equity | NOK -4,7M | -24% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 071 | 2 344 | 4 780 | 4 806 | 6 019 |
| Staff expenses | −1 485 | −1 267 | −2 053 | −2 301 | −2 885 |
| EBITDA | −627 | −200 | 33 | −502 | −824 |
| Depreciation & amort. | −190 | −187 | −159 | −76 | −0 |
| EBIT | −817 | −387 | −126 | −578 | −824 |
| Net financials | −108 | −107 | −130 | −12 | −77 |
| Profit before tax | −925 | −494 | −256 | −590 | −901 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −925 | −494 | −256 | −590 | −901 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 907 | 742 | 1 110 | 2 118 | 548 |
| Equity | −2 114 | −2 609 | −2 865 | −3 780 | −4 680 |
| Long-term debt | 697 | 697 | 1 229 | 1 554 | 1 623 |
| Short-term debt | 2 324 | 2 653 | 2 746 | 4 344 | 3 605 |
| Total debt | 3 022 | 3 350 | 3 975 | 5 898 | 5 229 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PI Chief Executive Officer | Chief Executive Officer | 2019 |
SY Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.01% | 90.01% | 2024 | |
| Individual | 9.99% | 9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Iver Mangerud | Chief Executive Officer | 0 companies |
| Sarah Yung Hansen Solheim | Chief Executive Officer | 0 companies |
| Kenneth Simonsen | Board of Directors | 0 companies |
| Marius Singstad Pålshaugen | Chairman | 0 companies |