| Revenue | NOK 2,3M | -19% |
| EBITDA | NOK 435K | -33% |
| Net profit | NOK 305K | -28% |
| Total assets | NOK 2,3M | +5% |
| Equity | NOK 1,9M | +20% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 79 | 78 | 61 | 89 | 424 | 712 | 455 | 680 | 347 | 478 | 973 | 1 186 | 1 801 | 1 732 | 2 026 | 2 826 | 2 296 |
| Staff expenses | −0 | −33 | −58 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −216 | −437 | −581 | −851 | −1 095 | −1 128 | −1 122 | −919 |
| EBITDA | 0 | 25 | −1 | 25 | 52 | 244 | 398 | 329 | 388 | 131 | −38 | 88 | 65 | 312 | −73 | 282 | 648 | 435 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −28 | −28 | −17 | −44 | −47 | −38 | −42 | −22 | −17 |
| EBIT | 0 | 25 | −1 | 25 | 52 | 244 | 398 | 329 | 369 | 102 | −66 | 71 | 21 | 265 | −111 | 240 | 626 | 418 |
| Net financials | 0 | 3 | 5 | 1 | 1 | 1 | 6 | 19 | 14 | 7 | 5 | 3 | −1 | 2 | 2 | 6 | 37 | 53 |
| Profit before tax | 0 | 28 | 4 | 25 | 53 | 245 | 404 | 349 | 384 | 110 | −61 | 75 | 20 | 267 | −109 | 246 | 663 | 470 |
| Tax | −0 | 8 | 1 | 7 | 15 | 69 | 113 | 94 | 103 | 27 | −3 | −3 | −0 | 48 | 14 | 25 | 240 | 165 |
| Net profit | 0 | 20 | 3 | 18 | 38 | 176 | 291 | 254 | 280 | 82 | −59 | 77 | 20 | 219 | −123 | 221 | 423 | 305 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 271 | 290 | 145 | 218 | 406 | 789 | 989 | 1 322 | 1 303 | 846 | 942 | 969 | 1 346 | 1 179 | 1 666 | 2 159 | 2 263 |
| Equity | — | 256 | 101 | 119 | 158 | 334 | 625 | 880 | 1 160 | 1 242 | 783 | 861 | 863 | 1 082 | 949 | 1 170 | 1 563 | 1 868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 0 | 0 | −27 | −27 | 13 | 0 | 19 | 10 |
| Short-term debt | 0 | 15 | 189 | 25 | 60 | 72 | 163 | 109 | 159 | 58 | 62 | 81 | 134 | 292 | 217 | 496 | 577 | 385 |
| Total debt | 0 | 15 | 189 | 25 | 60 | 72 | 163 | 109 | 162 | 60 | 62 | 81 | 106 | 264 | 231 | 496 | 596 | 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TU Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thormod Ulsnes | Deputy Member | 0 companies |
| Terje Tjensvoll | Chairman | 0 companies |