| Revenue | NOK 5M | -36% |
| EBITDA | NOK -74K | -114% |
| Net profit | NOK -118K | -119% |
| Total assets | NOK 1,8M | -42% |
| Equity | NOK 1,5M | -7% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 914 | 3 719 | 3 437 | 3 089 | 0 | 0 | 3 873 | 4 910 | 4 193 | 4 992 | 5 120 | 4 194 | 4 564 | 5 800 | 10 781 | 7 801 | 5 030 |
| Staff expenses | −0 | 115 | −158 | −552 | −587 | −0 | −0 | −591 | −634 | −710 | −554 | −570 | −588 | −560 | −682 | −807 | −855 | −868 |
| EBITDA | 0 | −824 | −74 | −53 | 67 | 0 | 0 | 422 | 167 | 355 | 79 | 395 | 454 | 554 | 729 | 1 168 | 511 | −74 |
| Depreciation & amort. | −0 | −1 | −32 | −32 | −32 | −0 | −0 | −16 | −0 | −0 | −0 | −0 | −25 | −25 | −29 | −29 | −25 | −0 |
| EBIT | 0 | −825 | −106 | −85 | 35 | 0 | 0 | 406 | 167 | 355 | 79 | 395 | 428 | 528 | 700 | 1 138 | 486 | −74 |
| Net financials | 0 | −77 | 114 | −89 | −35 | 0 | 0 | −3 | −0 | 0 | 0 | −0 | 1 | 0 | −0 | 71 | 143 | −44 |
| Profit before tax | 0 | −901 | 9 | −174 | 0 | 0 | 0 | 403 | 166 | 355 | 79 | 395 | 429 | 529 | 700 | 1 209 | 629 | −118 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −901 | 9 | −174 | 0 | 0 | 0 | 403 | 166 | 355 | 79 | 395 | 429 | 529 | 700 | 1 209 | 629 | −118 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 609 | 559 | 604 | 669 | — | — | 1 205 | 1 151 | 1 943 | 2 011 | 2 471 | 2 465 | 2 277 | 3 227 | 5 417 | 3 212 | 1 847 |
| Equity | — | −298 | 110 | −64 | −64 | — | — | 647 | 814 | 1 169 | 1 248 | 1 248 | 1 327 | 1 456 | 1 556 | 1 765 | 1 594 | 1 475 |
| Long-term debt | 0 | 436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 472 | 449 | 668 | 733 | 0 | 0 | 557 | 337 | 774 | 762 | 1 223 | 1 138 | 821 | 1 671 | 3 652 | 1 618 | 371 |
| Total debt | 0 | 1 908 | 449 | 668 | 733 | 0 | 0 | 557 | 337 | 774 | 762 | 1 223 | 1 138 | 821 | 1 671 | 3 652 | 1 618 | 371 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aic Holding As | Company | 40.1% | 40.1% | 2024 |
Finstad Invest As | Company | 20.9% | 20.9% | 2024 |
Negard Invest As | Company | 9.1% | 9.1% | 2024 |
Btech Invest As | Company | 5.6% | 5.6% | 2024 |
Permafrost Design As | Company | 4.0% | 4.0% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
Valset Invest As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Bjørn Bakke | Board of Directors | 0 companies |
| Terje Negård | Chairman | 0 companies |