| Revenue | NOK 13M | -4% |
| EBITDA | NOK 5,2M | +14% |
| Net profit | NOK -1,7M | -64% |
| Total assets | NOK 97,9M | -4% |
| Equity | NOK 23,6M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 927 | 5 916 | 5 185 | 7 085 | 26 898 | 2 181 | 6 400 | 12 177 | 14 875 | 40 117 | 2 570 | 3 030 | 3 515 | 1 239 | 40 808 | 13 522 | 13 041 |
| Staff expenses | −2 095 | −2 309 | −2 073 | −3 204 | −5 359 | −1 434 | −2 434 | −4 291 | −3 029 | −598 | −1 426 | −1 716 | −1 887 | −659 | −2 542 | −5 308 | −4 678 |
| EBITDA | 2 018 | 1 718 | 1 241 | 1 846 | 17 645 | −4 601 | 1 030 | 3 782 | 2 037 | 28 578 | −65 | 34 | 647 | −286 | 33 010 | 4 548 | 5 183 |
| Depreciation & amort. | −1 061 | −1 310 | −1 271 | −1 266 | −934 | −1 628 | −2 552 | −3 032 | −1 476 | −389 | −1 327 | −1 380 | −1 387 | −1 409 | −1 434 | −5 449 | −5 764 |
| EBIT | 957 | 408 | −30 | 580 | 16 710 | −6 229 | −1 522 | 751 | 561 | 28 189 | −1 391 | −1 346 | −741 | −1 695 | 31 576 | −901 | −581 |
| Net financials | −742 | −732 | −719 | −682 | −1 607 | −943 | −2 106 | −2 652 | −2 367 | −1 362 | −524 | −377 | −313 | −320 | −370 | −380 | −1 650 |
| Profit before tax | 215 | −324 | −748 | −101 | 15 103 | −7 171 | −3 629 | −1 901 | −1 806 | 26 827 | −1 915 | −1 723 | −1 054 | −2 015 | 31 206 | −1 281 | −2 231 |
| Tax | 61 | −90 | −206 | −22 | 4 246 | −2 084 | −966 | −561 | −450 | 6 164 | −694 | −356 | −289 | −443 | 6 866 | −219 | −486 |
| Net profit | 154 | −235 | −543 | −79 | 10 857 | −5 088 | −2 663 | −1 340 | −1 356 | 20 663 | −1 222 | −1 367 | −765 | −1 572 | 24 340 | −1 062 | −1 745 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 670 | 18 134 | 16 140 | 15 320 | 47 121 | 49 754 | 62 029 | 56 032 | 37 278 | 82 697 | 37 797 | 38 622 | 37 971 | 35 914 | 64 502 | 101 854 | 97 885 |
| Equity | 1 339 | 1 104 | 561 | 482 | 11 339 | 6 251 | 3 589 | 2 249 | 892 | 21 556 | 20 334 | 18 967 | 18 039 | 16 468 | 40 807 | 25 351 | 23 606 |
| Long-term debt | 15 806 | 15 666 | 14 812 | 14 114 | 34 246 | 41 162 | 56 769 | 50 572 | 35 414 | 58 204 | 17 143 | 17 486 | 17 791 | 17 941 | 22 402 | 69 691 | 68 095 |
| Short-term debt | 1 526 | 1 364 | 767 | 724 | 1 535 | 2 340 | 1 672 | 3 211 | 972 | 2 938 | 321 | 2 169 | 2 140 | 1 506 | 1 294 | 6 812 | 6 184 |
| Total debt | 17 331 | 17 030 | 15 579 | 14 838 | 35 782 | 43 502 | 58 441 | 53 783 | 36 386 | 61 142 | 17 463 | 19 655 | 19 932 | 19 446 | 23 695 | 76 503 | 74 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AB Deputy Member | Deputy Member | 1997 | — | — |
RI Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Johansen | Chief Executive Officer | 0 companies |
| Arild Bernt Johansen Helle | Deputy Member | 0 companies |
| Rolf Inge Johansen | Chief Executive Officer | 0 companies |