| Revenue | NOK 5,5M | -4% |
| EBITDA | NOK 3M | +14% |
| Net profit | NOK 361K | +120% |
| Total assets | NOK 55,6M | +7% |
| Equity | NOK 19,2M | -6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 045 | 3 174 | 3 316 | 3 937 | 4 175 | 4 446 | 4 774 | 5 185 | 5 426 | 5 701 | 5 492 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 607 | 1 646 | 1 572 | 1 441 | −191 | 2 476 | 3 468 | 5 651 | 3 400 | 2 649 | 3 017 |
| Depreciation & amort. | −317 | −503 | −541 | −560 | −489 | −611 | −714 | −705 | −712 | −712 | −687 |
| EBIT | 1 290 | 1 143 | 1 031 | 882 | −680 | 1 864 | 2 753 | 4 946 | 2 688 | 1 937 | 2 330 |
| Net financials | 2 280 | 1 512 | 1 989 | 718 | 8 480 | −361 | 1 396 | 3 375 | −4 142 | −3 843 | −1 837 |
| Profit before tax | 3 570 | 2 654 | 3 019 | 1 600 | 7 800 | 1 503 | 4 149 | 8 321 | −1 454 | −1 906 | 492 |
| Tax | 136 | −103 | 208 | 316 | 219 | 303 | 346 | 383 | 167 | −83 | 131 |
| Net profit | 3 434 | 2 758 | 2 811 | 1 284 | 7 581 | 1 200 | 3 803 | 7 938 | −1 621 | −1 823 | 361 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 533 | 40 041 | 40 606 | 41 651 | 48 870 | 54 018 | 58 392 | 61 112 | 55 268 | 51 929 | 55 626 |
| Equity | 15 453 | 16 611 | 16 822 | 17 106 | 22 287 | 22 486 | 24 289 | 24 927 | 22 506 | 20 383 | 19 244 |
| Long-term debt | 17 062 | 21 648 | 20 846 | 21 028 | 20 710 | 28 446 | 30 162 | 29 160 | 30 046 | 30 005 | 32 439 |
| Short-term debt | 3 018 | 1 782 | 2 938 | 3 518 | 5 873 | 3 085 | 3 941 | 7 025 | 2 716 | 1 540 | 3 943 |
| Total debt | 20 080 | 23 430 | 23 784 | 24 545 | 26 583 | 31 532 | 34 103 | 36 185 | 32 762 | 31 545 | 36 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 32.0% | 32.0% | 2022 | |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Wilhelm Foss | Deputy Member | 0 companies |
| Fabian Mikael Bøhle Foss | Board of Directors | 0 companies |
| Christian Ludvig Ringstad Foss | Board of Directors | 0 companies |
| Aleksander Ringstad Foss | Board of Directors | 0 companies |