| Revenue | NOK 594K | +16% |
| EBITDA | NOK 319K | +46% |
| Net profit | NOK -226K | -353% |
| Total assets | NOK 1,3M | -31% |
| Equity | NOK -2M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | 344 | 348 | 90 | 275 | 228 | 226 | 1 118 | 865 | 758 | 759 | 453 | 914 | 423 | 343 | 511 | 594 |
| Staff expenses | −80 | −99 | −58 | 57 | −0 | −0 | −0 | −148 | −90 | −76 | −43 | −47 | −41 | −0 | −66 | −20 | −25 |
| EBITDA | 79 | 172 | 159 | −174 | −497 | −285 | −114 | 90 | −105 | −111 | −43 | −68 | 303 | 272 | −37 | 219 | 319 |
| Depreciation & amort. | −24 | −24 | −29 | −60 | −124 | −198 | −182 | −219 | −132 | −102 | −82 | −90 | −79 | −91 | −82 | −56 | −42 |
| EBIT | 55 | 148 | 130 | −235 | −621 | −483 | −296 | −129 | −237 | −213 | −125 | −158 | 224 | 181 | −119 | 163 | 277 |
| Net financials | 42 | 25 | −193 | 4 | −65 | −58 | −69 | −72 | −64 | −51 | −56 | −57 | −43 | −36 | −50 | −51 | −64 |
| Profit before tax | 97 | 173 | −63 | −231 | −686 | −540 | −365 | −200 | −301 | −264 | −180 | −215 | 181 | 145 | −169 | 112 | 213 |
| Tax | 23 | 46 | 43 | −64 | −194 | −66 | −99 | −13 | −51 | −40 | −13 | −48 | 39 | 32 | −35 | 23 | 439 |
| Net profit | 73 | 127 | −106 | −166 | −492 | −474 | −265 | −187 | −250 | −224 | −167 | −167 | 141 | 113 | −134 | 89 | −226 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 167 | 1 317 | 1 349 | 2 432 | 2 341 | 2 156 | 1 958 | 3 470 | 2 763 | 2 672 | 2 242 | 1 971 | 2 008 | 1 993 | 2 755 | 1 904 | 1 315 |
| Equity | 1 028 | 1 055 | 949 | 783 | 291 | −183 | −448 | −1 149 | −1 399 | −1 623 | −1 791 | −1 957 | −1 816 | −1 703 | −1 837 | −1 748 | −1 974 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 182 | 1 063 | 1 161 | 1 746 | 3 523 | 3 697 | 3 472 | 3 352 | 3 229 | 3 093 | 2 978 | 2 713 | 2 633 |
| Short-term debt | 139 | 261 | 400 | 258 | 868 | 1 276 | 1 245 | 2 874 | 639 | 598 | 560 | 577 | 595 | 603 | 1 614 | 940 | 655 |
| Total debt | 139 | 261 | 400 | 1 649 | 2 049 | 2 339 | 2 406 | 4 620 | 4 162 | 4 296 | 4 032 | 3 929 | 3 824 | 3 696 | 4 592 | 3 653 | 3 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eng Gård As | Company | 40.0% | 40.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Karin Kiserud | Deputy Member | 0 companies |